AMLAND SPESIALIST LEGETJENESTER AS

1367 SNARØYA

Finances

Return on Equity

11,79 %

Current Ratio

314,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	585 000	1 897 000	2 527 000
Net Income	4 834 000	429 000	6 000	875 000
Total Assets	41 113 000	36 489 000	36 566 000	37 226 000
Total Equity	41 001 000	36 267 000	36 138 000	36 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	585 000	1 897 000	2 527 000
Expenditure	1 076 000	1 196 000	1 947 000	1 997 000
Operating Profit	−500 000	−610 000	−50 000	530 000
Financial Income	6 516 000	1 251 000	522 000	704 000
Financial Costs	1 209 000	166 000	400 000	141 000
Financial Balance	5 307 000	1 085 000	122 000	563 000
Earnings Before Tax	4 808 000	474 000	73 000	1 094 000
Tax	−26 000	46 000	66 000	219 000
Net Income	4 834 000	429 000	6 000	875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 834 000	6 098 000	5 659 000	5 978 000
Total Current Assets	35 278 000	30 391 000	30 906 000	31 248 000
Total Assets	41 113 000	36 489 000	36 566 000	37 226 000
Total Retained Equity	40 901 000	36 167 000	36 038 000	36 582 000
Total Equity	41 001 000	36 267 000	36 138 000	36 682 000
Total Long-Term Debt	0	26 000	43 000	63 000
Total Current Debt	112 000	196 000	385 000	481 000
Total Equity and Debt	41 113 000	36 489 000	36 566 000	37 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	409 000	444 000	1 731 000	2 111 000
Other Income	167 000	142 000	165 000	415 000
Revenue	576 000	585 000	1 897 000	2 527 000
Cost of Goods Sold	14 000	20 000	18 000	31 000
Salary Costs	300 000	439 000	1 142 000	1 230 000
Depreciation	307 000	312 000	250 000	261 000
Impairment	0	0	0	0
Expenditure	1 076 000	1 196 000	1 947 000	1 997 000
Operating Profit	−500 000	−610 000	−50 000	530 000
Financial Income	6 516 000	1 251 000	522 000	704 000
Financial Costs	1 209 000	166 000	400 000	141 000
Financial Balance	5 307 000	1 085 000	122 000	563 000
Dividends	100 000	300 000	550 000	0
Net Income	4 834 000	429 000	6 000	875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	902 000	902 000	902 000	902 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	927 000	1 234 000	979 000	1 229 000
Total Tangible Assets	1 830 000	2 136 000	1 881 000	2 131 000
Total Fiancial Fixed Assets	4 005 000	3 962 000	3 778 000	3 847 000
Total Fixed Assets	5 834 000	6 098 000	5 659 000	5 978 000
Stock	0	0	0	0
Total Investments	32 750 000	29 535 000	29 374 000	29 460 000
Cash, Bank	2 398 000	746 000	1 302 000	1 548 000
Total Current Assets	35 278 000	30 391 000	30 906 000	31 248 000
Total Assets	41 113 000	36 489 000	36 566 000	37 226 000
Total Equity	41 001 000	36 267 000	36 138 000	36 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	26 000	43 000	63 000
Creditors	16 000	17 000	17 000	13 000
Unpaid Taxes	48 000	42 000	111 000	111 000
Dividends	100 000	300 000	550 000	0
Other Current Debt	49 000	75 000	171 000	186 000
Total Current Debt	112 000	196 000	385 000	481 000
Total Equity and Debt	41 113 000	36 489 000	36 566 000	37 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,79 %	1,18 %	0,02 %	2,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−86,81 %	−104,27 %	−2,64 %	20,97 %
Current Ratio	314,98	155,06	80,28	64,96
Quick Ratio	314,98	155,06	80,28	64,96
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	97,57 %	96,58 %	99,05 %	98,77 %