FINSTADJORDET INVEST AS

1178 OSLO

Finances

Share Ownership

Return on Equity

23,57 %

Current Ratio

28,78

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 008 000	3 756 000	3 201 000	2 733 000
Net Income	2 238 000	2 145 000	1 619 000	1 504 000
Total Assets	15 329 000	12 716 000	10 303 000	9 645 000
Total Equity	9 496 000	9 546 000	7 945 000	6 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 008 000	3 756 000	3 201 000	2 733 000
Expenditure	1 138 000	1 006 000	1 121 000	676 000
Operating Profit	2 870 000	2 750 000	2 079 000	2 055 000
Financial Income	1 000	1 000	0	4 000
Financial Costs	2 000	1 000	3 000	131 000
Financial Balance	−1 000	0	−3 000	−127 000
Earnings Before Tax	2 869 000	2 750 000	2 076 000	1 928 000
Tax	631 000	605 000	457 000	424 000
Net Income	2 238 000	2 145 000	1 619 000	1 504 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 991 000	8 402 000	8 818 000	9 239 000
Total Current Assets	7 339 000	4 314 000	1 485 000	406 000
Total Assets	15 329 000	12 716 000	10 303 000	9 645 000
Total Retained Equity	8 977 000	9 028 000	7 426 000	5 807 000
Total Equity	9 496 000	9 546 000	7 945 000	6 325 000
Total Long-Term Debt	5 579 000	2 402 000	1 706 000	0
Total Current Debt	255 000	768 000	653 000	3 319 000
Total Equity and Debt	15 329 000	12 716 000	10 303 000	9 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	405 000	0
Other Income	4 008 000	3 756 000	2 796 000	2 733 000
Revenue	4 008 000	3 756 000	3 201 000	2 733 000
Cost of Goods Sold	425 000	178 000	427 000	−2 000
Salary Costs	0	0	0	0
Depreciation	446 000	446 000	446 000	446 000
Impairment	0	0	0	0
Expenditure	1 138 000	1 006 000	1 121 000	676 000
Operating Profit	2 870 000	2 750 000	2 079 000	2 055 000
Financial Income	1 000	1 000	0	4 000
Financial Costs	2 000	1 000	3 000	131 000
Financial Balance	−1 000	0	−3 000	−127 000
Dividends	0	0	0	0
Net Income	2 238 000	2 145 000	1 619 000	1 504 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	255 000	221 000	190 000	165 000
Real Eastate	7 735 000	8 181 000	8 628 000	9 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 735 000	8 181 000	8 628 000	9 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 991 000	8 402 000	8 818 000	9 239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 323 000	1 771 000	1 454 000	343 000
Total Current Assets	7 339 000	4 314 000	1 485 000	406 000
Total Assets	15 329 000	12 716 000	10 303 000	9 645 000
Total Equity	9 496 000	9 546 000	7 945 000	6 325 000
Short-Term Group Debt	0	200 000	0	2 705 000
Total Long-Term Debt	5 579 000	2 402 000	1 706 000	0
Creditors	57 000	5 000	89 000	161 000
Unpaid Taxes	142 000	46 000	34 000	5 000
Dividends	0	0	0	0
Other Current Debt	34 000	34 000	48 000	4 000
Total Current Debt	255 000	768 000	653 000	3 319 000
Total Equity and Debt	15 329 000	12 716 000	10 303 000	9 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,57 %	22,47 %	20,38 %	23,78 %
Debt-to-Equity Ratio	0,59	0,25	0,21	0
Operating Profit Margin	71,61 %	73,22 %	64,95 %	75,19 %
Current Ratio	28,78	5,62	2,27	0,12
Quick Ratio	28,78	5,62	2,27	0,12
Equity Ratio	0,62	0,75	0,77	0,66
Gross Profit Margin	89,4 %	95,26 %	86,66 %	100,07 %