HARDINGASETE AS

5620 TØRVIKBYGD

Finances

Share Ownership

Return on Equity

237,08 %

Current Ratio

1,13

Debt-to-Equity Ratio

16,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	455 000	0	0	0
Net Income	211 000	−6 000	−6 000	−9 000
Total Assets	2 086 000	2 000	2 000	2 000
Total Equity	89 000	−123 000	−116 000	−111 000

Income (NOK)	2022	2021	2020	2019
Revenue	455 000	0	0	0
Expenditure	242 000	6 000	5 000	9 000
Operating Profit	213 000	−6 000	−5 000	−9 000
Financial Income	0	0	0	0
Financial Costs	49 000	1 000	1 000	0
Financial Balance	−49 000	−1 000	−1 000	0
Earnings Before Tax	164 000	−6 000	−6 000	−9 000
Tax	−47 000	0	0	0
Net Income	211 000	−6 000	−6 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 480 000	0	0	0
Total Current Assets	606 000	2 000	2 000	2 000
Total Assets	2 086 000	2 000	2 000	2 000
Total Retained Equity	−211 000	−423 000	−416 000	−411 000
Total Equity	89 000	−123 000	−116 000	−111 000
Total Long-Term Debt	1 464 000	0	0	0
Total Current Debt	534 000	125 000	118 000	113 000
Total Equity and Debt	2 086 000	2 000	2 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	313 000	0	0	0
Other Income	141 000	0	0	0
Revenue	455 000	0	0	0
Cost of Goods Sold	87 000	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	62 000	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	6 000	5 000	9 000
Operating Profit	213 000	−6 000	−5 000	−9 000
Financial Income	0	0	0	0
Financial Costs	49 000	1 000	1 000	0
Financial Balance	−49 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	211 000	−6 000	−6 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 433 000	0	0	0
Total Tangible Assets	1 433 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 480 000	0	0	0
Stock	277 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	2 000	2 000	2 000
Total Current Assets	606 000	2 000	2 000	2 000
Total Assets	2 086 000	2 000	2 000	2 000
Total Equity	89 000	−123 000	−116 000	−111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 464 000	0	0	0
Creditors	80 000	12 000	10 000	6 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	452 000	113 000	109 000	106 000
Total Current Debt	534 000	125 000	118 000	113 000
Total Equity and Debt	2 086 000	2 000	2 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	237,08 %	4,88 %	5,17 %	8,11 %
Debt-to-Equity Ratio	16,45	−0	−0	−0
Operating Profit Margin	46,81 %	-	-	-
Current Ratio	1,13	0,02	0,02	0,02
Quick Ratio	2,36	0,02	0,02	0,02
Equity Ratio	0,04	−61,5	−58	−55,5
Gross Profit Margin	80,88 %	-	-	-