OMA EIENDOM AS

4342 UNDHEIM

Finances

Share Ownership

Return on Equity

169,28 %

Current Ratio

3,2

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 354 000	51 000	82 000	136 000
Net Income	4 139 000	−84 000	−62 000	−111 000
Total Assets	5 038 000	1 131 000	1 275 000	1 396 000
Total Equity	2 445 000	176 000	260 000	321 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 354 000	51 000	82 000	136 000
Expenditure	121 000	84 000	94 000	184 000
Operating Profit	5 234 000	−33 000	−12 000	−47 000
Financial Income	11 000	3 000	9 000	5 000
Financial Costs	28 000	54 000	59 000	68 000
Financial Balance	−17 000	−51 000	−50 000	−63 000
Earnings Before Tax	5 217 000	−84 000	−62 000	−111 000
Tax	1 078 000	0	0	0
Net Income	4 139 000	−84 000	−62 000	−111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	650 000	650 000	651 000
Total Current Assets	5 038 000	481 000	625 000	745 000
Total Assets	5 038 000	1 131 000	1 275 000	1 396 000
Total Retained Equity	2 104 000	−534 000	−451 000	−389 000
Total Equity	2 445 000	176 000	260 000	321 000
Total Long-Term Debt	1 018 000	942 000	1 003 000	1 064 000
Total Current Debt	1 576 000	13 000	12 000	12 000
Total Equity and Debt	5 038 000	1 131 000	1 275 000	1 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	12 000	2 000
Other Income	5 354 000	51 000	70 000	134 000
Revenue	5 354 000	51 000	82 000	136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	0	0	0
Depreciation	0	0	1 000	2 000
Impairment	0	0	0	0
Expenditure	121 000	84 000	94 000	184 000
Operating Profit	5 234 000	−33 000	−12 000	−47 000
Financial Income	11 000	3 000	9 000	5 000
Financial Costs	28 000	54 000	59 000	68 000
Financial Balance	−17 000	−51 000	−50 000	−63 000
Dividends	1 500 000	0	0	0
Net Income	4 139 000	−84 000	−62 000	−111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	650 000	650 000	650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	650 000	650 000	651 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	650 000	650 000	651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 642 000	22 000	17 000	20 000
Total Current Assets	5 038 000	481 000	625 000	745 000
Total Assets	5 038 000	1 131 000	1 275 000	1 396 000
Total Equity	2 445 000	176 000	260 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 018 000	942 000	1 003 000	1 064 000
Creditors	12 000	8 000	7 000	6 000
Unpaid Taxes	4 000	0	0	0
Dividends	1 500 000	0	0	0
Other Current Debt	0	4 000	5 000	6 000
Total Current Debt	1 576 000	13 000	12 000	12 000
Total Equity and Debt	5 038 000	1 131 000	1 275 000	1 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,28 %	−47,73 %	−23,85 %	−34,58 %
Debt-to-Equity Ratio	0,42	5,35	3,86	3,31
Operating Profit Margin	97,76 %	−64,71 %	−14,63 %	−34,56 %
Current Ratio	3,2	37	52,08	62,08
Quick Ratio	3,2	37	52,08	62,08
Equity Ratio	0,49	0,16	0,2	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %