BR SUNDE EIGEDOM AS

6800 FØRDE

Finances

Return on Equity

−37,94 %

Current Ratio

11,03

Debt-to-Equity Ratio

−2,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	695 000	494 000	566 000	573 000
Net Income	412 000	823 000	−1 711 000	315 000
Total Assets	2 224 000	5 514 000	4 943 000	7 031 000
Total Equity	−1 086 000	−1 498 000	−2 322 000	−610 000

Income (NOK)	2022	2021	2020	2019
Revenue	695 000	494 000	566 000	573 000
Expenditure	392 000	363 000	385 000	339 000
Operating Profit	303 000	131 000	181 000	234 000
Financial Income	374 000	901 000	−430 000	482 000
Financial Costs	200 000	142 000	1 776 000	257 000
Financial Balance	174 000	759 000	−2 206 000	225 000
Earnings Before Tax	477 000	891 000	−2 024 000	459 000
Tax	65 000	67 000	−313 000	143 000
Net Income	412 000	823 000	−1 711 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 059 000	1 380 000	1 641 000
Total Current Assets	1 224 000	4 455 000	3 563 000	5 391 000
Total Assets	2 224 000	5 514 000	4 943 000	7 031 000
Total Retained Equity	−4 186 000	−4 598 000	−5 422 000	−3 710 000
Total Equity	−1 086 000	−1 498 000	−2 322 000	−610 000
Total Long-Term Debt	3 200 000	6 944 000	7 106 000	7 550 000
Total Current Debt	111 000	69 000	159 000	92 000
Total Equity and Debt	2 224 000	5 514 000	4 943 000	7 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	695 000	494 000	566 000	573 000
Revenue	695 000	494 000	566 000	573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	46 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	392 000	363 000	385 000	339 000
Operating Profit	303 000	131 000	181 000	234 000
Financial Income	374 000	901 000	−430 000	482 000
Financial Costs	200 000	142 000	1 776 000	257 000
Financial Balance	174 000	759 000	−2 206 000	225 000
Dividends	0	0	0	0
Net Income	412 000	823 000	−1 711 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	528 000	593 000	660 000	347 000
Real Eastate	118 000	121 000	163 000	249 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	11 000
Total Tangible Assets	118 000	124 000	170 000	260 000
Total Fiancial Fixed Assets	355 000	342 000	549 000	1 034 000
Total Fixed Assets	1 000 000	1 059 000	1 380 000	1 641 000
Stock	0	0	0	0
Total Investments	2 000	1 000	1 000	2 000
Cash, Bank	1 214 000	4 445 000	3 544 000	5 319 000
Total Current Assets	1 224 000	4 455 000	3 563 000	5 391 000
Total Assets	2 224 000	5 514 000	4 943 000	7 031 000
Total Equity	−1 086 000	−1 498 000	−2 322 000	−610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 200 000	6 944 000	7 106 000	7 550 000
Creditors	9 000	0	0	0
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	102 000	59 000	159 000	88 000
Total Current Debt	111 000	69 000	159 000	92 000
Total Equity and Debt	2 224 000	5 514 000	4 943 000	7 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,94 %	−54,94 %	73,69 %	−51,64 %
Debt-to-Equity Ratio	−2,95	−4,64	−3,06	−12,38
Operating Profit Margin	43,6 %	26,52 %	31,98 %	40,84 %
Current Ratio	11,03	64,57	22,41	58,6
Quick Ratio	11,03	64,57	22,41	58,6
Equity Ratio	−0,49	−0,27	−0,47	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %