BORETTSLAGET BIRKEHAUG SENIORBOLIGER

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,64 %

Current Ratio

10,89

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 043 000	5 062 000	5 030 000	5 163 000
Net Income	2 309 000	1 931 000	2 427 000	2 212 000
Total Assets	52 118 000	51 590 000	51 257 000	50 737 000
Total Equity	26 733 000	24 424 000	22 492 000	20 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 043 000	5 062 000	5 030 000	5 163 000
Expenditure	−2 695 000	−3 005 000	−2 416 000	−2 692 000
Operating Profit	2 348 000	2 057 000	2 614 000	2 472 000
Financial Income	69 000	2 000	10 000	27 000
Financial Costs	−108 000	−128 000	−197 000	−287 000
Financial Balance	177 000	130 000	207 000	314 000
Earnings Before Tax	2 309 000	1 931 000	2 427 000	2 212 000
Tax	0	0	0	0
Net Income	2 309 000	1 931 000	2 427 000	2 212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 480 000	47 496 000	47 512 000	47 529 000
Total Current Assets	4 638 000	4 094 000	3 744 000	3 208 000
Total Assets	52 118 000	51 590 000	51 257 000	50 737 000
Total Retained Equity	26 733 000	24 424 000	22 492 000	20 066 000
Total Equity	26 733 000	24 424 000	22 492 000	20 066 000
Total Long-Term Debt	24 960 000	26 723 000	28 507 000	30 357 000
Total Current Debt	426 000	444 000	257 000	314 000
Total Equity and Debt	52 118 000	51 590 000	51 257 000	50 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 043 000	5 062 000	5 030 000	5 163 000
Revenue	5 043 000	5 062 000	5 030 000	5 163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−118 000	−114 000	−111 000	−111 000
Depreciation	−16 000	−16 000	−16 000	0
Impairment	0	0	0	0
Expenditure	−2 695 000	−3 005 000	−2 416 000	−2 692 000
Operating Profit	2 348 000	2 057 000	2 614 000	2 472 000
Financial Income	69 000	2 000	10 000	27 000
Financial Costs	−108 000	−128 000	−197 000	−287 000
Financial Balance	177 000	130 000	207 000	314 000
Dividends	0	0	0	0
Net Income	2 309 000	1 931 000	2 427 000	2 212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 480 000	47 480 000	47 480 000	47 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	16 000	32 000	49 000
Total Tangible Assets	47 480 000	47 496 000	47 512 000	47 529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 480 000	47 496 000	47 512 000	47 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 638 000	4 094 000	3 744 000	3 208 000
Total Current Assets	4 638 000	4 094 000	3 744 000	3 208 000
Total Assets	52 118 000	51 590 000	51 257 000	50 737 000
Total Equity	26 733 000	24 424 000	22 492 000	20 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 960 000	26 723 000	28 507 000	30 357 000
Creditors	348 000	347 000	182 000	233 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	96 000	75 000	81 000
Total Current Debt	426 000	444 000	257 000	314 000
Total Equity and Debt	52 118 000	51 590 000	51 257 000	50 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,64 %	7,91 %	10,79 %	11,02 %
Debt-to-Equity Ratio	0,93	1,09	1,27	1,51
Operating Profit Margin	46,56 %	40,64 %	51,97 %	47,88 %
Current Ratio	10,89	9,22	14,57	10,22
Quick Ratio	10,89	9,22	14,57	10,22
Equity Ratio	0,51	0,47	0,44	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %