LANGSET EIENDOM AS

6460 EIDSVÅG I ROMSDAL

Finances

Return on Equity

222,55 %

Current Ratio

0,28

Debt-to-Equity Ratio

27,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 938 000	5 837 000	5 931 000	2 824 000
Net Income	3 830 000	3 437 000	3 824 000	660 000
Total Assets	55 512 000	57 560 000	47 454 000	39 406 000
Total Equity	1 721 000	1 950 000	1 702 000	2 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 938 000	5 837 000	5 931 000	2 824 000
Expenditure	1 558 000	1 939 000	1 538 000	2 091 000
Operating Profit	4 380 000	3 897 000	4 394 000	733 000
Financial Income	2 277 000	1 626 000	1 524 000	1 385 000
Financial Costs	1 951 000	1 304 000	1 215 000	1 479 000
Financial Balance	326 000	322 000	309 000	−94 000
Earnings Before Tax	4 706 000	4 220 000	4 704 000	639 000
Tax	876 000	783 000	880 000	−21 000
Net Income	3 830 000	3 437 000	3 824 000	660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 701 000	54 928 000	42 764 000	38 811 000
Total Current Assets	1 811 000	2 632 000	4 691 000	595 000
Total Assets	55 512 000	57 560 000	47 454 000	39 406 000
Total Retained Equity	960 000	1 190 000	941 000	892 000
Total Equity	1 721 000	1 950 000	1 702 000	2 050 000
Total Long-Term Debt	47 367 000	50 312 000	38 916 000	34 160 000
Total Current Debt	6 425 000	5 298 000	6 837 000	3 197 000
Total Equity and Debt	55 512 000	57 560 000	47 454 000	39 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 938 000	5 837 000	5 931 000	2 824 000
Revenue	5 938 000	5 837 000	5 931 000	2 824 000
Cost of Goods Sold	0	98 000	23 000	231 000
Salary Costs	0	1 000	65 000	98 000
Depreciation	665 000	663 000	688 000	701 000
Impairment	0	0	0	0
Expenditure	1 558 000	1 939 000	1 538 000	2 091 000
Operating Profit	4 380 000	3 897 000	4 394 000	733 000
Financial Income	2 277 000	1 626 000	1 524 000	1 385 000
Financial Costs	1 951 000	1 304 000	1 215 000	1 479 000
Financial Balance	326 000	322 000	309 000	−94 000
Dividends	0	0	0	0
Net Income	3 830 000	3 437 000	3 824 000	660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 781 000	14 437 000	15 033 000	15 465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	60 000	16 000	57 000
Total Tangible Assets	13 831 000	14 497 000	15 049 000	15 522 000
Total Fiancial Fixed Assets	39 870 000	40 431 000	27 714 000	23 289 000
Total Fixed Assets	53 701 000	54 928 000	42 764 000	38 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	362 000	26 000	110 000
Total Current Assets	1 811 000	2 632 000	4 691 000	595 000
Total Assets	55 512 000	57 560 000	47 454 000	39 406 000
Total Equity	1 721 000	1 950 000	1 702 000	2 050 000
Short-Term Group Debt	5 204 000	5 042 000	6 543 000	1 732 000
Total Long-Term Debt	47 367 000	50 312 000	38 916 000	34 160 000
Creditors	229 000	37 000	149 000	500 000
Unpaid Taxes	406 000	219 000	72 000	88 000
Dividends	0	0	0	0
Other Current Debt	586 000	0	73 000	877 000
Total Current Debt	6 425 000	5 298 000	6 837 000	3 197 000
Total Equity and Debt	55 512 000	57 560 000	47 454 000	39 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	222,55 %	176,26 %	224,68 %	32,2 %
Debt-to-Equity Ratio	27,52	25,8	22,86	16,66
Operating Profit Margin	73,76 %	66,76 %	74,09 %	25,96 %
Current Ratio	0,28	0,5	0,69	0,19
Quick Ratio	0,28	0,5	0,69	0,19
Equity Ratio	0,03	0,03	0,04	0,05
Gross Profit Margin	100 %	98,32 %	99,61 %	91,82 %