FIP EIENDOM AS

9601 HAMMERFEST

Finances

Share Ownership

Return on Equity

4,5 %

Current Ratio

3,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 603 000	1 465 000	1 453 000	1 230 000
Net Income	136 000	473 000	662 000	246 000
Total Assets	3 518 000	3 076 000	3 205 000	3 258 000
Total Equity	3 022 000	2 886 000	2 413 000	1 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 603 000	1 465 000	1 453 000	1 230 000
Expenditure	1 496 000	858 000	577 000	884 000
Operating Profit	107 000	607 000	875 000	346 000
Financial Income	67 000	0	0	0
Financial Costs	0	0	26 000	30 000
Financial Balance	67 000	0	−26 000	−30 000
Earnings Before Tax	174 000	607 000	849 000	316 000
Tax	38 000	133 000	187 000	69 000
Net Income	136 000	473 000	662 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 687 000	1 659 000	1 835 000	2 150 000
Total Current Assets	1 831 000	1 417 000	1 370 000	1 109 000
Total Assets	3 518 000	3 076 000	3 205 000	3 258 000
Total Retained Equity	1 772 000	1 636 000	1 163 000	501 000
Total Equity	3 022 000	2 886 000	2 413 000	1 751 000
Total Long-Term Debt	0	0	770 000	974 000
Total Current Debt	496 000	190 000	22 000	534 000
Total Equity and Debt	3 518 000	3 076 000	3 205 000	3 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	111 000	112 000	165 000
Other Income	1 490 000	1 354 000	1 340 000	1 065 000
Revenue	1 603 000	1 465 000	1 453 000	1 230 000
Cost of Goods Sold	113 000	111 000	112 000	165 000
Salary Costs	0	0	0	0
Depreciation	128 000	128 000	128 000	106 000
Impairment	0	0	0	0
Expenditure	1 496 000	858 000	577 000	884 000
Operating Profit	107 000	607 000	875 000	346 000
Financial Income	67 000	0	0	0
Financial Costs	0	0	26 000	30 000
Financial Balance	67 000	0	−26 000	−30 000
Dividends	0	0	0	0
Net Income	136 000	473 000	662 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	318 000	162 000	210 000	396 000
Real Eastate	1 189 000	1 274 000	1 359 000	1 444 000
Machinery and Plant Facilities	165 000	189 000	213 000	236 000
Fixtures	14 000	34 000	53 000	72 000
Total Tangible Assets	1 369 000	1 497 000	1 625 000	1 753 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 687 000	1 659 000	1 835 000	2 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 534 000	1 365 000	1 326 000	932 000
Total Current Assets	1 831 000	1 417 000	1 370 000	1 109 000
Total Assets	3 518 000	3 076 000	3 205 000	3 258 000
Total Equity	3 022 000	2 886 000	2 413 000	1 751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	770 000	974 000
Creditors	41 000	83 000	22 000	534 000
Unpaid Taxes	64 000	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	197 000	0	0	0
Total Current Debt	496 000	190 000	22 000	534 000
Total Equity and Debt	3 518 000	3 076 000	3 205 000	3 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,5 %	16,39 %	27,43 %	14,05 %
Debt-to-Equity Ratio	0	0	0,32	0,56
Operating Profit Margin	6,67 %	41,43 %	60,22 %	28,13 %
Current Ratio	3,69	7,46	62,27	2,08
Quick Ratio	3,69	7,46	62,27	2,08
Equity Ratio	0,86	0,94	0,75	0,54
Gross Profit Margin	92,95 %	92,42 %	92,29 %	86,59 %