IVERSEN TRANSPORT AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	451 000	429 000	587 000
Net Income	−197 000	−149 000	−80 000	−133 000
Total Assets	100 000	137 000	177 000	258 000
Total Equity	−1 336 000	−1 139 000	−990 000	−910 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	451 000	429 000	587 000
Expenditure	247 000	600 000	509 000	721 000
Operating Profit	−197 000	−149 000	−80 000	−133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−197 000	−149 000	−80 000	−133 000
Tax	0	0	0	0
Net Income	−197 000	−149 000	−80 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	6 000	24 000	31 000
Total Current Assets	96 000	131 000	153 000	227 000
Total Assets	100 000	137 000	177 000	258 000
Total Retained Equity	−1 436 000	−1 239 000	−1 090 000	−1 010 000
Total Equity	−1 336 000	−1 139 000	−990 000	−910 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 437 000	1 276 000	1 167 000	1 168 000
Total Equity and Debt	100 000	137 000	177 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	425 000	417 000	587 000
Other Income	32 000	26 000	12 000	0
Revenue	50 000	451 000	429 000	587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	200 000	190 000	168 000
Depreciation	2 000	6 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	247 000	600 000	509 000	721 000
Operating Profit	−197 000	−149 000	−80 000	−133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−197 000	−149 000	−80 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	16 000	21 000
Fixtures	4 000	6 000	8 000	9 000
Total Tangible Assets	4 000	6 000	24 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	6 000	24 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	92 000	124 000	197 000
Total Current Assets	96 000	131 000	153 000	227 000
Total Assets	100 000	137 000	177 000	258 000
Total Equity	−1 336 000	−1 139 000	−990 000	−910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	53 000	5 000	6 000
Unpaid Taxes	1 000	14 000	27 000	34 000
Dividends	0	0	0	0
Other Current Debt	1 408 000	1 209 000	1 135 000	1 128 000
Total Current Debt	1 437 000	1 276 000	1 167 000	1 168 000
Total Equity and Debt	100 000	137 000	177 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	13,08 %	8,08 %	14,62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−394 %	−33,04 %	−18,65 %	−22,66 %
Current Ratio	0,07	0,1	0,13	0,19
Quick Ratio	0,07	0,1	0,13	0,19
Equity Ratio	−13,36	−8,31	−5,59	−3,53
Gross Profit Margin	100 %	100 %	100 %	100 %