STIFTINGA GUDBRANDSDAL KRIGSMINNE SAMLING

2642 KVAM

Finances

Share Ownership

Return on Equity

−16,18 %

Current Ratio

10,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	35 000	34 000	33 000
Net Income	−11 000	8 000	2 000	−14 000
Total Assets	73 000	84 000	76 000	74 000
Total Equity	68 000	79 000	71 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	35 000	34 000	33 000
Expenditure	43 000	27 000	32 000	47 000
Operating Profit	−11 000	8 000	2 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	8 000	2 000	−14 000
Tax	0	0	0	0
Net Income	−11 000	8 000	2 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	19 000	19 000
Total Current Assets	54 000	65 000	57 000	55 000
Total Assets	73 000	84 000	76 000	74 000
Total Retained Equity	−18 000	−8 000	−15 000	−17 000
Total Equity	68 000	79 000	71 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	73 000	84 000	76 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	27 000	28 000	21 000
Other Income	10 000	8 000	6 000	12 000
Revenue	32 000	35 000	34 000	33 000
Cost of Goods Sold	4 000	13 000	8 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	27 000	32 000	47 000
Operating Profit	−11 000	8 000	2 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	8 000	2 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	19 000	19 000	19 000
Total Fixed Assets	19 000	19 000	19 000	19 000
Stock	3 000	3 000	7 000	7 000
Total Investments	0	0	0	0
Cash, Bank	47 000	62 000	50 000	48 000
Total Current Assets	54 000	65 000	57 000	55 000
Total Assets	73 000	84 000	76 000	74 000
Total Equity	68 000	79 000	71 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	73 000	84 000	76 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,18 %	10,13 %	2,82 %	−20,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−34,38 %	22,86 %	5,88 %	−42,42 %
Current Ratio	10,8	13	11,4	11
Quick Ratio	27	32,5	−28,5	−27,5
Equity Ratio	0,93	0,94	0,93	0,93
Gross Profit Margin	87,5 %	62,86 %	76,47 %	100 %