MASKINEIER GEIR HANSSEN AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

−265,69 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	506 000	224 000	320 000
Net Income	−635 000	−211 000	−716 000	−70 000
Total Assets	753 000	1 411 000	1 795 000	2 887 000
Total Equity	239 000	875 000	1 086 000	1 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	506 000	224 000	320 000
Expenditure	875 000	711 000	926 000	349 000
Operating Profit	−644 000	−205 000	−702 000	−29 000
Financial Income	10 000	0	0	0
Financial Costs	1 000	6 000	14 000	41 000
Financial Balance	9 000	−6 000	−14 000	−41 000
Earnings Before Tax	−635 000	−211 000	−716 000	−70 000
Tax	0	0	0	0
Net Income	−635 000	−211 000	−716 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	715 000	1 340 000	1 786 000	2 804 000
Total Current Assets	38 000	71 000	9 000	83 000
Total Assets	753 000	1 411 000	1 795 000	2 887 000
Total Retained Equity	139 000	775 000	986 000	1 702 000
Total Equity	239 000	875 000	1 086 000	1 802 000
Total Long-Term Debt	0	0	237 000	772 000
Total Current Debt	513 000	536 000	473 000	313 000
Total Equity and Debt	753 000	1 411 000	1 795 000	2 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	204 000	0	0
Other Income	218 000	302 000	224 000	320 000
Revenue	231 000	506 000	224 000	320 000
Cost of Goods Sold	0	19 000	0	0
Salary Costs	0	0	0	0
Depreciation	595 000	591 000	603 000	0
Impairment	0	0	0	0
Expenditure	875 000	711 000	926 000	349 000
Operating Profit	−644 000	−205 000	−702 000	−29 000
Financial Income	10 000	0	0	0
Financial Costs	1 000	6 000	14 000	41 000
Financial Balance	9 000	−6 000	−14 000	−41 000
Dividends	0	0	0	0
Net Income	−635 000	−211 000	−716 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	585 000	1 180 000	0	0
Fixtures	0	0	1 786 000	2 804 000
Total Tangible Assets	585 000	1 180 000	1 786 000	2 804 000
Total Fiancial Fixed Assets	130 000	160 000	0	0
Total Fixed Assets	715 000	1 340 000	1 786 000	2 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	9 000	78 000
Total Current Assets	38 000	71 000	9 000	83 000
Total Assets	753 000	1 411 000	1 795 000	2 887 000
Total Equity	239 000	875 000	1 086 000	1 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	237 000	772 000
Creditors	8 000	33 000	461 000	313 000
Unpaid Taxes	0	0	12 000	0
Dividends	0	0	0	0
Other Current Debt	505 000	503 000	0	0
Total Current Debt	513 000	536 000	473 000	313 000
Total Equity and Debt	753 000	1 411 000	1 795 000	2 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−265,69 %	−24,11 %	−65,93 %	−3,88 %
Debt-to-Equity Ratio	0	0	0,22	0,43
Operating Profit Margin	−278,79 %	−40,51 %	−313,39 %	−9,06 %
Current Ratio	0,07	0,13	0,02	0,27
Quick Ratio	0,07	0,13	0,02	0,27
Equity Ratio	0,32	0,62	0,61	0,62
Gross Profit Margin	100 %	96,25 %	100 %	100 %