BJØRGVIN EIENDOMMER AS

5099 BERGEN

Finances

Return on Equity

−2,5 %

Current Ratio

16,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	233 000	226 000	256 000
Net Income	−401 000	2 569 000	22 185 000	84 000
Total Assets	16 859 000	17 693 000	24 077 000	3 570 000
Total Equity	16 015 000	17 216 000	24 008 000	1 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	233 000	226 000	256 000
Expenditure	85 000	98 000	138 000	134 000
Operating Profit	164 000	134 000	88 000	121 000
Financial Income	1 771 000	3 743 000	22 286 000	2 000
Financial Costs	2 292 000	1 267 000	138 000	0
Financial Balance	−521 000	2 476 000	22 148 000	2 000
Earnings Before Tax	−358 000	2 611 000	22 237 000	123 000
Tax	43 000	42 000	52 000	39 000
Net Income	−401 000	2 569 000	22 185 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 181 000	3 181 000	3 181 000	3 534 000
Total Current Assets	13 678 000	14 512 000	20 897 000	36 000
Total Assets	16 859 000	17 693 000	24 077 000	3 570 000
Total Retained Equity	15 865 000	17 066 000	23 782 000	1 596 000
Total Equity	16 015 000	17 216 000	24 008 000	1 822 000
Total Long-Term Debt	0	0	0	1 650 000
Total Current Debt	843 000	476 000	70 000	98 000
Total Equity and Debt	16 859 000	17 693 000	24 077 000	3 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	249 000	233 000	226 000	256 000
Revenue	249 000	233 000	226 000	256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	98 000	138 000	134 000
Operating Profit	164 000	134 000	88 000	121 000
Financial Income	1 771 000	3 743 000	22 286 000	2 000
Financial Costs	2 292 000	1 267 000	138 000	0
Financial Balance	−521 000	2 476 000	22 148 000	2 000
Dividends	800 000	1 000 000	0	0
Net Income	−401 000	2 569 000	22 185 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	3 181 000	3 181 000	3 181 000	3 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 181 000	3 181 000	3 181 000	3 181 000
Total Fiancial Fixed Assets	0	0	0	350 000
Total Fixed Assets	3 181 000	3 181 000	3 181 000	3 534 000
Stock	0	0	0	0
Total Investments	12 881 000	13 196 000	9 782 000	0
Cash, Bank	797 000	1 054 000	11 115 000	36 000
Total Current Assets	13 678 000	14 512 000	20 897 000	36 000
Total Assets	16 859 000	17 693 000	24 077 000	3 570 000
Total Equity	16 015 000	17 216 000	24 008 000	1 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 650 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 000 000	0	0
Other Current Debt	0	434 000	21 000	98 000
Total Current Debt	843 000	476 000	70 000	98 000
Total Equity and Debt	16 859 000	17 693 000	24 077 000	3 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,5 %	14,92 %	92,41 %	4,61 %
Debt-to-Equity Ratio	0	0	0	0,91
Operating Profit Margin	65,86 %	57,51 %	38,94 %	47,27 %
Current Ratio	16,23	30,49	298,53	0,37
Quick Ratio	16,23	30,49	298,53	0,37
Equity Ratio	0,95	0,97	1	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %