RØRLEGGERFIRMAET LEIF OG PER AANONSEN AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

5,78 %

Current Ratio

7,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 320 000	1 130 000	1 152 000
Net Income	101 000	127 000	31 000	55 000
Total Assets	2 011 000	1 873 000	1 705 000	1 701 000
Total Equity	1 747 000	1 646 000	1 518 000	1 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 320 000	1 130 000	1 152 000
Expenditure	795 000	737 000	757 000	744 000
Operating Profit	114 000	136 000	33 000	52 000
Financial Income	14 000	26 000	4 000	16 000
Financial Costs	0	0	0	0
Financial Balance	14 000	26 000	4 000	16 000
Earnings Before Tax	128 000	161 000	37 000	68 000
Tax	27 000	34 000	6 000	13 000
Net Income	101 000	127 000	31 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 011 000	1 873 000	1 705 000	1 701 000
Total Assets	2 011 000	1 873 000	1 705 000	1 701 000
Total Retained Equity	1 647 000	1 546 000	1 418 000	1 387 000
Total Equity	1 747 000	1 646 000	1 518 000	1 487 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	265 000	227 000	187 000	214 000
Total Equity and Debt	2 011 000	1 873 000	1 705 000	1 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 356 000	1 320 000	1 130 000	1 152 000
Other Income	0	0	0	0
Revenue	1 356 000	1 320 000	1 130 000	1 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	638 000	623 000	620 000	616 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	795 000	737 000	757 000	744 000
Operating Profit	114 000	136 000	33 000	52 000
Financial Income	14 000	26 000	4 000	16 000
Financial Costs	0	0	0	0
Financial Balance	14 000	26 000	4 000	16 000
Dividends	0	0	0	0
Net Income	101 000	127 000	31 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	43 000	33 000	26 000	38 000
Total Investments	0	0	0	0
Cash, Bank	1 769 000	1 620 000	1 643 000	1 583 000
Total Current Assets	2 011 000	1 873 000	1 705 000	1 701 000
Total Assets	2 011 000	1 873 000	1 705 000	1 701 000
Total Equity	1 747 000	1 646 000	1 518 000	1 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	32 000	26 000	49 000
Unpaid Taxes	81 000	60 000	54 000	52 000
Dividends	0	0	0	0
Other Current Debt	101 000	101 000	101 000	101 000
Total Current Debt	265 000	227 000	187 000	214 000
Total Equity and Debt	2 011 000	1 873 000	1 705 000	1 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,78 %	7,72 %	2,04 %	3,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,41 %	10,3 %	2,92 %	4,51 %
Current Ratio	7,59	8,25	9,12	7,95
Quick Ratio	9,06	9,65	10,59	9,66
Equity Ratio	0,87	0,88	0,89	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %