STAR EIENDOM AS

8401 SORTLAND

Finances

Share Ownership

Return on Equity

23,64 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 638 000	3 664 000	4 969 000	8 119 000
Net Income	349 000	454 000	690 000	191 000
Total Assets	3 158 000	2 693 000	2 652 000	3 216 000
Total Equity	1 476 000	1 128 000	674 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 638 000	3 664 000	4 969 000	8 119 000
Expenditure	3 188 000	3 082 000	4 084 000	7 877 000
Operating Profit	450 000	582 000	885 000	243 000
Financial Income	0	0	0	3 000
Financial Costs	3 000	1 000	0	0
Financial Balance	−3 000	−1 000	0	3 000
Earnings Before Tax	447 000	581 000	885 000	245 000
Tax	98 000	128 000	195 000	54 000
Net Income	349 000	454 000	690 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	704 000	728 000	691 000	694 000
Total Current Assets	2 454 000	1 965 000	1 961 000	2 522 000
Total Assets	3 158 000	2 693 000	2 652 000	3 216 000
Total Retained Equity	1 376 000	1 028 000	574 000	184 000
Total Equity	1 476 000	1 128 000	674 000	284 000
Total Long-Term Debt	14 000	17 000	19 000	20 000
Total Current Debt	1 668 000	1 548 000	1 959 000	2 912 000
Total Equity and Debt	3 158 000	2 693 000	2 652 000	3 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 625 000	3 664 000	4 914 000	8 108 000
Other Income	12 000	0	55 000	11 000
Revenue	3 638 000	3 664 000	4 969 000	8 119 000
Cost of Goods Sold	2 481 000	2 369 000	2 869 000	6 497 000
Salary Costs	311 000	303 000	895 000	943 000
Depreciation	24 000	15 000	3 000	14 000
Impairment	0	0	0	0
Expenditure	3 188 000	3 082 000	4 084 000	7 877 000
Operating Profit	450 000	582 000	885 000	243 000
Financial Income	0	0	0	3 000
Financial Costs	3 000	1 000	0	0
Financial Balance	−3 000	−1 000	0	3 000
Dividends	0	0	300 000	0
Net Income	349 000	454 000	690 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	616 000	616 000	616 000	616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	113 000	76 000	79 000
Total Tangible Assets	704 000	728 000	691 000	694 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	704 000	728 000	691 000	694 000
Stock	1 196 000	1 196 000	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	660 000	1 560 000	1 120 000
Total Current Assets	2 454 000	1 965 000	1 961 000	2 522 000
Total Assets	3 158 000	2 693 000	2 652 000	3 216 000
Total Equity	1 476 000	1 128 000	674 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	17 000	19 000	20 000
Creditors	161 000	50 000	66 000	376 000
Unpaid Taxes	416 000	246 000	403 000	274 000
Dividends	0	0	300 000	0
Other Current Debt	989 000	1 123 000	995 000	2 254 000
Total Current Debt	1 668 000	1 548 000	1 959 000	2 912 000
Total Equity and Debt	3 158 000	2 693 000	2 652 000	3 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,64 %	40,25 %	102,37 %	67,25 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,07
Operating Profit Margin	12,37 %	15,88 %	17,81 %	2,99 %
Current Ratio	1,47	1,27	1	0,87
Quick Ratio	5,2	5,58	1	0,87
Equity Ratio	0,47	0,42	0,25	0,09
Gross Profit Margin	31,8 %	35,34 %	42,26 %	19,98 %