IYUNO A/S NUF

0476 OSLO

Finances

Share Ownership

Return on Equity

15,83 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 236 000	31 017 000	27 510 000	29 207 000
Net Income	1 720 000	1 106 000	935 000	1 039 000
Total Assets	25 067 000	16 150 000	12 399 000	11 700 000
Total Equity	10 863 000	9 143 000	8 038 000	7 103 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 236 000	31 017 000	27 510 000	29 207 000
Expenditure	47 329 000	28 353 000	28 165 000	26 949 000
Operating Profit	−93 000	2 664 000	−655 000	2 258 000
Financial Income	2 987 000	30 000	3 827 000	32 000
Financial Costs	681 000	1 277 000	1 955 000	936 000
Financial Balance	2 306 000	−1 247 000	1 872 000	−904 000
Earnings Before Tax	2 213 000	1 417 000	1 217 000	1 354 000
Tax	493 000	311 000	282 000	315 000
Net Income	1 720 000	1 106 000	935 000	1 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 773 000	452 000	508 000	551 000
Total Current Assets	23 294 000	15 697 000	11 891 000	11 149 000
Total Assets	25 067 000	16 150 000	12 399 000	11 700 000
Total Retained Equity	10 863 000	9 143 000	8 038 000	7 103 000
Total Equity	10 863 000	9 143 000	8 038 000	7 103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 204 000	7 006 000	4 361 000	4 597 000
Total Equity and Debt	25 067 000	16 150 000	12 399 000	11 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 236 000	31 017 000	27 510 000	29 207 000
Other Income	0	0	0	0
Revenue	47 236 000	31 017 000	27 510 000	29 207 000
Cost of Goods Sold	8 776 000	6 643 000	6 786 000	6 899 000
Salary Costs	34 166 000	18 794 000	18 278 000	17 151 000
Depreciation	217 000	175 000	319 000	376 000
Impairment	0	0	0	0
Expenditure	47 329 000	28 353 000	28 165 000	26 949 000
Operating Profit	−93 000	2 664 000	−655 000	2 258 000
Financial Income	2 987 000	30 000	3 827 000	32 000
Financial Costs	681 000	1 277 000	1 955 000	936 000
Financial Balance	2 306 000	−1 247 000	1 872 000	−904 000
Dividends	0	0	0	0
Net Income	1 720 000	1 106 000	935 000	1 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	496 000	0	0	0
Total Intangible Assets	496 000	42 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	342 000	266 000	0	0
Fixtures	934 000	144 000	508 000	551 000
Total Tangible Assets	1 277 000	410 000	508 000	551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 773 000	452 000	508 000	551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	936 000	68 000	3 000	31 000
Total Current Assets	23 294 000	15 697 000	11 891 000	11 149 000
Total Assets	25 067 000	16 150 000	12 399 000	11 700 000
Total Equity	10 863 000	9 143 000	8 038 000	7 103 000
Short-Term Group Debt	2 662 000	1 898 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	175 000	222 000	302 000
Unpaid Taxes	3 184 000	2 326 000	1 116 000	1 176 000
Dividends	0	0	0	0
Other Current Debt	7 860 000	2 329 000	2 742 000	2 785 000
Total Current Debt	14 204 000	7 006 000	4 361 000	4 597 000
Total Equity and Debt	25 067 000	16 150 000	12 399 000	11 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,83 %	12,1 %	11,63 %	14,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,2 %	8,59 %	−2,38 %	7,73 %
Current Ratio	1,64	2,24	2,73	2,43
Quick Ratio	1,64	2,24	2,73	2,43
Equity Ratio	0,43	0,57	0,65	0,61
Gross Profit Margin	81,42 %	78,58 %	75,33 %	76,38 %