S VOLD EIENDOM AS

4321 SANDNES

Finances

Share Ownership

Return on Equity

23,99 %

Current Ratio

−3,49

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	774 000	748 000	748 000	748 000
Net Income	367 000	369 000	354 000	286 000
Total Assets	4 753 000	4 849 000	4 957 000	5 029 000
Total Equity	1 530 000	1 363 000	1 294 000	1 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	774 000	748 000	748 000	748 000
Expenditure	151 000	166 000	158 000	220 000
Operating Profit	623 000	582 000	590 000	527 000
Financial Income	0	0	0	0
Financial Costs	152 000	109 000	135 000	160 000
Financial Balance	−152 000	−109 000	−135 000	−160 000
Earnings Before Tax	471 000	473 000	455 000	368 000
Tax	104 000	104 000	100 000	81 000
Net Income	367 000	369 000	354 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 274 000	5 362 000	5 450 000	5 538 000
Total Current Assets	−520 000	−512 000	−493 000	−509 000
Total Assets	4 753 000	4 849 000	4 957 000	5 029 000
Total Retained Equity	1 430 000	1 263 000	1 194 000	1 040 000
Total Equity	1 530 000	1 363 000	1 294 000	1 140 000
Total Long-Term Debt	3 075 000	3 298 000	3 520 000	3 742 000
Total Current Debt	149 000	188 000	142 000	147 000
Total Equity and Debt	4 753 000	4 849 000	4 957 000	5 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	774 000	748 000	748 000	748 000
Revenue	774 000	748 000	748 000	748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	57 000
Depreciation	88 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	151 000	166 000	158 000	220 000
Operating Profit	623 000	582 000	590 000	527 000
Financial Income	0	0	0	0
Financial Costs	152 000	109 000	135 000	160 000
Financial Balance	−152 000	−109 000	−135 000	−160 000
Dividends	0	0	0	0
Net Income	367 000	369 000	354 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 274 000	5 362 000	5 450 000	5 538 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 274 000	5 362 000	5 450 000	5 538 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 274 000	5 362 000	5 450 000	5 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−539 000	−530 000	−508 000	−524 000
Total Current Assets	−520 000	−512 000	−493 000	−509 000
Total Assets	4 753 000	4 849 000	4 957 000	5 029 000
Total Equity	1 530 000	1 363 000	1 294 000	1 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 075 000	3 298 000	3 520 000	3 742 000
Creditors	2 000	1 000	9 000	2 000
Unpaid Taxes	41 000	35 000	33 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	48 000	0	7 000
Total Current Debt	149 000	188 000	142 000	147 000
Total Equity and Debt	4 753 000	4 849 000	4 957 000	5 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,99 %	27,07 %	27,36 %	25,09 %
Debt-to-Equity Ratio	2,01	2,42	2,72	3,28
Operating Profit Margin	80,49 %	77,81 %	78,88 %	70,45 %
Current Ratio	−3,49	−2,72	−3,47	−3,46
Quick Ratio	−3,49	−2,72	−3,47	−3,46
Equity Ratio	0,32	0,28	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %