OLAV CHRISTIAN MYHR

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

38,3 %

Current Ratio

7,89

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	423 000	898 000	1 010 000	982 000
Net Income	301 000	619 000	687 000	589 000
Total Assets	899 000	650 000	841 000	776 000
Total Equity	786 000	648 000	827 000	739 000

Income (NOK)	2019	2018	2017	2016
Revenue	423 000	898 000	1 010 000	982 000
Expenditure	129 000	283 000	324 000	398 000
Operating Profit	294 000	614 000	686 000	585 000
Financial Income	7 000	5 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	1 000	4 000
Earnings Before Tax	301 000	619 000	687 000	589 000
Tax	0	0	0	0
Net Income	301 000	619 000	687 000	589 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	899 000	650 000	841 000	776 000
Total Assets	899 000	650 000	841 000	776 000
Total Retained Equity	786 000	648 000	827 000	739 000
Total Equity	786 000	648 000	827 000	739 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	2 000	15 000	37 000
Total Equity and Debt	899 000	650 000	841 000	776 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	423 000	898 000	1 010 000	982 000
Other Income	0	0	0	0
Revenue	423 000	898 000	1 010 000	982 000
Cost of Goods Sold	0	2 000	0	12 000
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	283 000	324 000	398 000
Operating Profit	294 000	614 000	686 000	585 000
Financial Income	7 000	5 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	1 000	4 000
Dividends	0	0	0	0
Net Income	301 000	619 000	687 000	589 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	894 000	540 000	569 000	537 000
Total Current Assets	899 000	650 000	841 000	776 000
Total Assets	899 000	650 000	841 000	776 000
Total Equity	786 000	648 000	827 000	739 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	7 000	21 000
Unpaid Taxes	94 000	1 000	8 000	15 000
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	114 000	2 000	15 000	37 000
Total Equity and Debt	899 000	650 000	841 000	776 000

Financial indicators	2019	2018	2017	2016
Return on Equity	38,3 %	95,52 %	83,07 %	79,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,5 %	68,37 %	67,92 %	59,57 %
Current Ratio	7,89	325	56,07	20,97
Quick Ratio	7,89	325	56,07	20,97
Equity Ratio	0,87	1	0,98	0,95
Gross Profit Margin	100 %	99,78 %	100 %	98,78 %