RÆLINGEN FOTBALLKLUBB

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

3,23 %

Current Ratio

3,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 693 000	6 612 000	6 393 000	7 241 000
Net Income	79 000	272 000	855 000	−275 000
Total Assets	3 066 000	3 430 000	3 062 000	2 088 000
Total Equity	2 446 000	2 335 000	2 167 000	1 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 693 000	6 612 000	6 393 000	7 241 000
Expenditure	9 627 000	6 362 000	5 544 000	7 519 000
Operating Profit	64 000	251 000	849 000	−279 000
Financial Income	15 000	21 000	6 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	14 000	21 000	6 000	5 000
Earnings Before Tax	79 000	272 000	855 000	−275 000
Tax	0	0	0	0
Net Income	79 000	272 000	855 000	−275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	627 000	687 000	576 000	654 000
Total Current Assets	2 439 000	2 743 000	2 486 000	1 434 000
Total Assets	3 066 000	3 430 000	3 062 000	2 088 000
Total Retained Equity	2 446 000	2 335 000	2 167 000	1 312 000
Total Equity	2 446 000	2 335 000	2 167 000	1 312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	620 000	1 095 000	895 000	776 000
Total Equity and Debt	3 066 000	3 430 000	3 062 000	2 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 693 000	581 000	518 000	499 000
Other Income	0	6 030 000	5 874 000	6 741 000
Revenue	9 693 000	6 612 000	6 393 000	7 241 000
Cost of Goods Sold	4 759 000	2 156 000	2 217 000	4 199 000
Salary Costs	2 852 000	2 606 000	1 992 000	1 778 000
Depreciation	95 000	96 000	78 000	45 000
Impairment	0	0	0	0
Expenditure	9 627 000	6 362 000	5 544 000	7 519 000
Operating Profit	64 000	251 000	849 000	−279 000
Financial Income	15 000	21 000	6 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	14 000	21 000	6 000	5 000
Dividends	0	0	0	0
Net Income	79 000	272 000	855 000	−275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	436 000	506 000	370 000	409 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	191 000	180 000	206 000	245 000
Total Tangible Assets	627 000	687 000	576 000	654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	627 000	687 000	576 000	654 000
Stock	337 000	225 000	125 000	191 000
Total Investments	0	0	0	0
Cash, Bank	1 951 000	2 303 000	1 854 000	871 000
Total Current Assets	2 439 000	2 743 000	2 486 000	1 434 000
Total Assets	3 066 000	3 430 000	3 062 000	2 088 000
Total Equity	2 446 000	2 335 000	2 167 000	1 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	153 000	99 000	145 000	190 000
Unpaid Taxes	247 000	210 000	142 000	181 000
Dividends	0	0	0	0
Other Current Debt	220 000	785 000	608 000	405 000
Total Current Debt	620 000	1 095 000	895 000	776 000
Total Equity and Debt	3 066 000	3 430 000	3 062 000	2 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	11,65 %	39,46 %	−20,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,66 %	3,8 %	13,28 %	−3,85 %
Current Ratio	3,93	2,51	2,78	1,85
Quick Ratio	8,62	3,15	3,23	2,45
Equity Ratio	0,8	0,68	0,71	0,63
Gross Profit Margin	50,9 %	67,39 %	65,32 %	42,01 %