STANGE ASVO AS

2335 STANGE

Finances

Share Ownership

Return on Equity

3,19 %

Current Ratio

4,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 243 000	4 303 000	4 008 000	4 008 000
Net Income	80 000	355 000	316 000	194 000
Total Assets	3 124 000	3 041 000	2 654 000	2 436 000
Total Equity	2 511 000	2 431 000	2 076 000	1 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 243 000	4 303 000	4 008 000	4 008 000
Expenditure	4 183 000	3 954 000	3 701 000	3 828 000
Operating Profit	59 000	349 000	307 000	181 000
Financial Income	21 000	6 000	9 000	14 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	9 000	14 000
Earnings Before Tax	80 000	355 000	316 000	194 000
Tax	0	0	0	0
Net Income	80 000	355 000	316 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	207 000	273 000	343 000
Total Current Assets	2 907 000	2 834 000	2 380 000	2 093 000
Total Assets	3 124 000	3 041 000	2 654 000	2 436 000
Total Retained Equity	2 411 000	2 331 000	1 976 000	1 660 000
Total Equity	2 511 000	2 431 000	2 076 000	1 760 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	613 000	610 000	577 000	676 000
Total Equity and Debt	3 124 000	3 041 000	2 654 000	2 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	896 000	987 000	786 000	945 000
Other Income	3 348 000	3 316 000	3 222 000	3 063 000
Revenue	4 243 000	4 303 000	4 008 000	4 008 000
Cost of Goods Sold	299 000	274 000	295 000	291 000
Salary Costs	2 930 000	2 825 000	2 544 000	2 643 000
Depreciation	68 000	67 000	166 000	54 000
Impairment	0	0	0	0
Expenditure	4 183 000	3 954 000	3 701 000	3 828 000
Operating Profit	59 000	349 000	307 000	181 000
Financial Income	21 000	6 000	9 000	14 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	9 000	14 000
Dividends	0	0	0	0
Net Income	80 000	355 000	316 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	139 000	183 000	227 000	270 000
Machinery and Plant Facilities	76 000	0	0	0
Fixtures	0	23 000	47 000	71 000
Total Tangible Assets	216 000	206 000	273 000	340 000
Total Fiancial Fixed Assets	1 000	1 000	0	2 000
Total Fixed Assets	217 000	207 000	273 000	343 000
Stock	210 000	179 000	155 000	149 000
Total Investments	0	0	0	0
Cash, Bank	2 429 000	2 365 000	1 972 000	1 683 000
Total Current Assets	2 907 000	2 834 000	2 380 000	2 093 000
Total Assets	3 124 000	3 041 000	2 654 000	2 436 000
Total Equity	2 511 000	2 431 000	2 076 000	1 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	163 000	137 000	35 000	44 000
Unpaid Taxes	183 000	209 000	141 000	220 000
Dividends	0	0	0	0
Other Current Debt	267 000	264 000	402 000	412 000
Total Current Debt	613 000	610 000	577 000	676 000
Total Equity and Debt	3 124 000	3 041 000	2 654 000	2 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,19 %	14,6 %	15,22 %	11,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,39 %	8,11 %	7,66 %	4,52 %
Current Ratio	4,74	4,65	4,12	3,1
Quick Ratio	7,21	6,58	5,64	3,97
Equity Ratio	0,8	0,8	0,78	0,72
Gross Profit Margin	92,95 %	93,63 %	92,64 %	92,74 %