FURUHAUGEN EIENDOMSSELSKAP AS

2635 TRETTEN

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

31,17

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	112 000	112 000	112 000
Net Income	24 000	8 000	−56 000	17 000
Total Assets	1 008 000	460 000	423 000	511 000
Total Equity	452 000	428 000	419 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	112 000	112 000	112 000
Expenditure	117 000	104 000	187 000	93 000
Operating Profit	47 000	9 000	−74 000	20 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	2 000	2 000	2 000
Earnings Before Tax	31 000	11 000	−72 000	22 000
Tax	7 000	2 000	−16 000	5 000
Net Income	24 000	8 000	−56 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	821 000	226 000	279 000	313 000
Total Current Assets	187 000	233 000	144 000	199 000
Total Assets	1 008 000	460 000	423 000	511 000
Total Retained Equity	352 000	328 000	319 000	376 000
Total Equity	452 000	428 000	419 000	476 000
Total Long-Term Debt	550 000	0	0	0
Total Current Debt	6 000	32 000	4 000	35 000
Total Equity and Debt	1 008 000	460 000	423 000	511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	164 000	112 000	112 000	112 000
Revenue	164 000	112 000	112 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	66 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	117 000	104 000	187 000	93 000
Operating Profit	47 000	9 000	−74 000	20 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	24 000	8 000	−56 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	58 000	61 000	45 000
Real Eastate	767 000	169 000	218 000	268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	767 000	169 000	218 000	268 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	821 000	226 000	279 000	313 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	225 000	135 000	191 000
Total Current Assets	187 000	233 000	144 000	199 000
Total Assets	1 008 000	460 000	423 000	511 000
Total Equity	452 000	428 000	419 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	550 000	0	0	0
Creditors	2 000	1 000	4 000	5 000
Unpaid Taxes	0	22 000	0	22 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	6 000	32 000	4 000	35 000
Total Equity and Debt	1 008 000	460 000	423 000	511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	1,87 %	−13,37 %	3,57 %
Debt-to-Equity Ratio	1,22	0	0	0
Operating Profit Margin	28,66 %	8,04 %	−66,07 %	17,86 %
Current Ratio	31,17	7,28	36	5,69
Quick Ratio	31,17	7,28	36	5,69
Equity Ratio	0,45	0,93	0,99	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %