BYGG OG BETONG AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

13,27 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 664 000	4 182 000	4 221 000	4 883 000
Net Income	271 000	119 000	73 000	85 000
Total Assets	4 558 000	4 184 000	4 036 000	3 951 000
Total Equity	2 042 000	1 771 000	1 652 000	1 579 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 664 000	4 182 000	4 221 000	4 883 000
Expenditure	5 254 000	3 975 000	4 061 000	4 694 000
Operating Profit	410 000	206 000	161 000	188 000
Financial Income	0	0	0	0
Financial Costs	63 000	51 000	64 000	73 000
Financial Balance	−63 000	−51 000	−64 000	−73 000
Earnings Before Tax	347 000	154 000	96 000	116 000
Tax	77 000	35 000	23 000	31 000
Net Income	271 000	119 000	73 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 312 000	3 433 000	3 552 000	3 389 000
Total Current Assets	1 245 000	751 000	484 000	562 000
Total Assets	4 558 000	4 184 000	4 036 000	3 951 000
Total Retained Equity	1 942 000	1 671 000	1 552 000	1 479 000
Total Equity	2 042 000	1 771 000	1 652 000	1 579 000
Total Long-Term Debt	1 424 000	1 578 000	1 737 000	1 885 000
Total Current Debt	1 092 000	835 000	647 000	488 000
Total Equity and Debt	4 558 000	4 184 000	4 036 000	3 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 266 000	3 995 000	4 036 000	4 698 000
Other Income	399 000	187 000	185 000	185 000
Revenue	5 664 000	4 182 000	4 221 000	4 883 000
Cost of Goods Sold	2 505 000	1 679 000	1 818 000	2 550 000
Salary Costs	2 075 000	1 697 000	1 812 000	1 664 000
Depreciation	127 000	137 000	95 000	89 000
Impairment	0	0	0	0
Expenditure	5 254 000	3 975 000	4 061 000	4 694 000
Operating Profit	410 000	206 000	161 000	188 000
Financial Income	0	0	0	0
Financial Costs	63 000	51 000	64 000	73 000
Financial Balance	−63 000	−51 000	−64 000	−73 000
Dividends	0	0	0	0
Net Income	271 000	119 000	73 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	3 149 000	3 218 000	3 292 000	3 367 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	216 000	260 000	22 000
Total Tangible Assets	3 306 000	3 433 000	3 552 000	3 389 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 312 000	3 433 000	3 552 000	3 389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	108 000	357 000	517 000
Total Current Assets	1 245 000	751 000	484 000	562 000
Total Assets	4 558 000	4 184 000	4 036 000	3 951 000
Total Equity	2 042 000	1 771 000	1 652 000	1 579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 424 000	1 578 000	1 737 000	1 885 000
Creditors	276 000	255 000	133 000	106 000
Unpaid Taxes	233 000	193 000	159 000	171 000
Dividends	0	0	0	0
Other Current Debt	500 000	346 000	337 000	177 000
Total Current Debt	1 092 000	835 000	647 000	488 000
Total Equity and Debt	4 558 000	4 184 000	4 036 000	3 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,27 %	6,72 %	4,42 %	5,38 %
Debt-to-Equity Ratio	0,7	0,89	1,05	1,19
Operating Profit Margin	7,24 %	4,93 %	3,81 %	3,85 %
Current Ratio	1,14	0,9	0,75	1,15
Quick Ratio	1,14	0,9	0,75	1,15
Equity Ratio	0,45	0,42	0,41	0,4
Gross Profit Margin	55,77 %	59,85 %	56,93 %	47,78 %