BOLIGSAMEIET SCHØNINGS GATE 24

1081 OSLO

Finances

Share Ownership

Return on Equity

−120,8 %

Current Ratio

1,08

Debt-to-Equity Ratio

24,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 206 000	803 000	749 000	711 000
Net Income	−331 000	−159 000	−79 000	74 000
Total Assets	9 423 000	1 329 000	1 662 000	1 837 000
Total Equity	274 000	605 000	764 000	843 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 206 000	803 000	749 000	711 000
Expenditure	7 473 000	948 000	809 000	613 000
Operating Profit	−268 000	−146 000	−60 000	98 000
Financial Income	16 000	19 000	18 000	18 000
Financial Costs	78 000	32 000	37 000	42 000
Financial Balance	−62 000	−13 000	−19 000	−24 000
Earnings Before Tax	−331 000	−159 000	−79 000	74 000
Tax	0	0	0	0
Net Income	−331 000	−159 000	−79 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 875 000	662 000	747 000	826 000
Total Current Assets	2 548 000	667 000	916 000	1 011 000
Total Assets	9 423 000	1 329 000	1 662 000	1 837 000
Total Retained Equity	274 000	605 000	764 000	843 000
Total Equity	274 000	605 000	764 000	843 000
Total Long-Term Debt	6 800 000	652 000	738 000	819 000
Total Current Debt	2 349 000	73 000	161 000	175 000
Total Equity and Debt	9 423 000	1 329 000	1 662 000	1 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	817 000	767 000	707 000	656 000
Other Income	6 389 000	36 000	42 000	56 000
Revenue	7 206 000	803 000	749 000	711 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	55 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 473 000	948 000	809 000	613 000
Operating Profit	−268 000	−146 000	−60 000	98 000
Financial Income	16 000	19 000	18 000	18 000
Financial Costs	78 000	32 000	37 000	42 000
Financial Balance	−62 000	−13 000	−19 000	−24 000
Dividends	0	0	0	0
Net Income	−331 000	−159 000	−79 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 875 000	662 000	747 000	826 000
Total Fixed Assets	6 875 000	662 000	747 000	826 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 140 000	377 000	614 000	712 000
Total Current Assets	2 548 000	667 000	916 000	1 011 000
Total Assets	9 423 000	1 329 000	1 662 000	1 837 000
Total Equity	274 000	605 000	764 000	843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 800 000	652 000	738 000	819 000
Creditors	2 259 000	1 000	104 000	126 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	72 000	57 000	49 000
Total Current Debt	2 349 000	73 000	161 000	175 000
Total Equity and Debt	9 423 000	1 329 000	1 662 000	1 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−120,8 %	−26,28 %	−10,34 %	8,78 %
Debt-to-Equity Ratio	24,82	1,08	0,97	0,97
Operating Profit Margin	−3,72 %	−18,18 %	−8,01 %	13,78 %
Current Ratio	1,08	9,14	5,69	5,78
Quick Ratio	1,08	9,14	5,69	5,78
Equity Ratio	0,03	0,46	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %