HAMAR UTLEIEBOLIGER AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

3,91 %

Current Ratio

5,91

Debt-to-Equity Ratio

7,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 408 000	1 343 000	1 332 000	1 396 000
Net Income	79 000	174 000	225 000	258 000
Total Assets	18 142 000	18 798 000	19 241 000	19 786 000
Total Equity	2 022 000	1 943 000	1 769 000	1 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 408 000	1 343 000	1 332 000	1 396 000
Expenditure	1 024 000	810 000	746 000	732 000
Operating Profit	385 000	533 000	586 000	664 000
Financial Income	19 000	3 000	12 000	20 000
Financial Costs	303 000	312 000	316 000	353 000
Financial Balance	−284 000	−309 000	−304 000	−333 000
Earnings Before Tax	101 000	224 000	282 000	331 000
Tax	22 000	49 000	57 000	73 000
Net Income	79 000	174 000	225 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 381 000	16 850 000	17 320 000	17 789 000
Total Current Assets	1 761 000	1 948 000	1 922 000	1 997 000
Total Assets	18 142 000	18 798 000	19 241 000	19 786 000
Total Retained Equity	1 819 000	1 740 000	1 566 000	1 341 000
Total Equity	2 022 000	1 943 000	1 769 000	1 544 000
Total Long-Term Debt	15 822 000	16 533 000	17 238 000	17 855 000
Total Current Debt	298 000	322 000	235 000	387 000
Total Equity and Debt	18 142 000	18 798 000	19 241 000	19 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 348 000	1 346 000	1 330 000	1 392 000
Other Income	60 000	−4 000	2 000	3 000
Revenue	1 408 000	1 343 000	1 332 000	1 396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 024 000	810 000	746 000	732 000
Operating Profit	385 000	533 000	586 000	664 000
Financial Income	19 000	3 000	12 000	20 000
Financial Costs	303 000	312 000	316 000	353 000
Financial Balance	−284 000	−309 000	−304 000	−333 000
Dividends	0	0	0	0
Net Income	79 000	174 000	225 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	84 000	84 000	84 000	84 000
Real Eastate	16 296 000	16 766 000	17 235 000	17 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 296 000	16 766 000	17 235 000	17 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 381 000	16 850 000	17 320 000	17 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 761 000	1 948 000	1 922 000	1 997 000
Total Assets	18 142 000	18 798 000	19 241 000	19 786 000
Total Equity	2 022 000	1 943 000	1 769 000	1 544 000
Short-Term Group Debt	0	0	0	21 000
Total Long-Term Debt	15 822 000	16 533 000	17 238 000	17 855 000
Creditors	226 000	199 000	72 000	218 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	74 000	101 000	70 000
Total Current Debt	298 000	322 000	235 000	387 000
Total Equity and Debt	18 142 000	18 798 000	19 241 000	19 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	8,96 %	12,72 %	16,71 %
Debt-to-Equity Ratio	7,82	8,51	9,74	11,56
Operating Profit Margin	27,34 %	39,69 %	43,99 %	47,56 %
Current Ratio	5,91	6,05	8,18	5,16
Quick Ratio	5,91	6,05	8,18	5,16
Equity Ratio	0,11	0,1	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %