ADVOKATFIRMAET KJÆR DA

4611 KRISTIANSAND S

Finances

Return on Equity

76,13 %

Current Ratio

3,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 118 000	24 084 000	22 159 000	22 400 000
Net Income	7 270 000	10 393 000	8 193 000	8 693 000
Total Assets	13 250 000	13 498 000	14 403 000	15 113 000
Total Equity	9 549 000	10 680 000	12 606 000	11 991 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 118 000	24 084 000	22 159 000	22 400 000
Expenditure	15 957 000	13 764 000	14 036 000	13 800 000
Operating Profit	7 161 000	10 321 000	8 123 000	8 599 000
Financial Income	144 000	76 000	74 000	96 000
Financial Costs	35 000	3 000	4 000	2 000
Financial Balance	109 000	73 000	70 000	94 000
Earnings Before Tax	7 270 000	10 393 000	8 193 000	8 693 000
Tax	0	0	0	0
Net Income	7 270 000	10 393 000	8 193 000	8 693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 700 000	1 705 000	1 776 000	1 823 000
Total Current Assets	11 550 000	11 793 000	12 627 000	13 291 000
Total Assets	13 250 000	13 498 000	14 403 000	15 113 000
Total Retained Equity	9 549 000	10 680 000	12 606 000	11 991 000
Total Equity	9 549 000	10 680 000	12 606 000	11 991 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 701 000	2 817 000	1 797 000	3 122 000
Total Equity and Debt	13 250 000	13 498 000	14 403 000	15 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 118 000	24 084 000	22 159 000	22 400 000
Other Income	0	0	0	0
Revenue	23 118 000	24 084 000	22 159 000	22 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 277 000	9 806 000	10 009 000	9 675 000
Depreciation	49 000	47 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	15 957 000	13 764 000	14 036 000	13 800 000
Operating Profit	7 161 000	10 321 000	8 123 000	8 599 000
Financial Income	144 000	76 000	74 000	96 000
Financial Costs	35 000	3 000	4 000	2 000
Financial Balance	109 000	73 000	70 000	94 000
Dividends	0	0	0	0
Net Income	7 270 000	10 393 000	8 193 000	8 693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	147 000	218 000	265 000
Total Tangible Assets	142 000	147 000	218 000	265 000
Total Fiancial Fixed Assets	1 558 000	1 558 000	1 558 000	1 558 000
Total Fixed Assets	1 700 000	1 705 000	1 776 000	1 823 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 210 000	3 855 000	4 031 000	4 079 000
Total Current Assets	11 550 000	11 793 000	12 627 000	13 291 000
Total Assets	13 250 000	13 498 000	14 403 000	15 113 000
Total Equity	9 549 000	10 680 000	12 606 000	11 991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	336 000	61 000	100 000	181 000
Unpaid Taxes	2 138 000	2 136 000	1 336 000	1 673 000
Dividends	0	0	0	0
Other Current Debt	1 227 000	620 000	360 000	1 269 000
Total Current Debt	3 701 000	2 817 000	1 797 000	3 122 000
Total Equity and Debt	13 250 000	13 498 000	14 403 000	15 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,13 %	97,31 %	64,99 %	72,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,98 %	42,85 %	36,66 %	38,39 %
Current Ratio	3,12	4,19	7,03	4,26
Quick Ratio	3,12	4,19	7,03	4,26
Equity Ratio	0,72	0,79	0,88	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %