EKRAVEIEN 68 BOLIGSAMEIE

0158 OSLO

Finances

Share Ownership

Return on Equity

12,24 %

Current Ratio

12,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 333 000	1 228 000	1 205 000	1 195 000
Net Income	223 000	215 000	258 000	282 000
Total Assets	1 873 000	1 794 000	1 775 000	1 874 000
Total Equity	1 822 000	1 599 000	1 384 000	1 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 333 000	1 228 000	1 205 000	1 195 000
Expenditure	1 127 000	1 014 000	933 000	891 000
Operating Profit	206 000	213 000	272 000	304 000
Financial Income	17 000	10 000	11 000	13 000
Financial Costs	0	8 000	25 000	36 000
Financial Balance	17 000	2 000	−14 000	−23 000
Earnings Before Tax	223 000	215 000	258 000	282 000
Tax	0	0	0	0
Net Income	223 000	215 000	258 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 264 000	1 315 000	1 366 000	1 417 000
Total Current Assets	608 000	479 000	408 000	456 000
Total Assets	1 873 000	1 794 000	1 775 000	1 874 000
Total Retained Equity	1 822 000	0	1 384 000	1 126 000
Total Equity	1 822 000	1 599 000	1 384 000	1 126 000
Total Long-Term Debt	0	0	300 000	676 000
Total Current Debt	50 000	195 000	91 000	72 000
Total Equity and Debt	1 873 000	1 794 000	1 775 000	1 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 259 000	1 209 000	1 202 000	1 189 000
Other Income	74 000	19 000	3 000	5 000
Revenue	1 333 000	1 228 000	1 205 000	1 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	76 000	77 000	86 000
Depreciation	0	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	1 127 000	1 014 000	933 000	891 000
Operating Profit	206 000	213 000	272 000	304 000
Financial Income	17 000	10 000	11 000	13 000
Financial Costs	0	8 000	25 000	36 000
Financial Balance	17 000	2 000	−14 000	−23 000
Dividends	0	0	0	0
Net Income	223 000	215 000	258 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 264 000	1 315 000	1 366 000	1 417 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 264 000	1 315 000	1 366 000	1 417 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 264 000	1 315 000	1 366 000	1 417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	518 000	380 000	328 000	373 000
Total Current Assets	608 000	479 000	408 000	456 000
Total Assets	1 873 000	1 794 000	1 775 000	1 874 000
Total Equity	1 822 000	1 599 000	1 384 000	1 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	300 000	676 000
Creditors	0	21 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	120 000	84 000	65 000
Total Current Debt	50 000	195 000	91 000	72 000
Total Equity and Debt	1 873 000	1 794 000	1 775 000	1 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,24 %	13,45 %	18,64 %	25,04 %
Debt-to-Equity Ratio	0	0	0,22	0,6
Operating Profit Margin	15,45 %	17,35 %	22,57 %	25,44 %
Current Ratio	12,16	2,46	4,48	6,33
Quick Ratio	12,16	2,46	4,48	6,33
Equity Ratio	0,97	0,89	0,78	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %