FRIGG OSLO FOTBALLKLUBB

0363 OSLO

Finances

Share Ownership

Return on Equity

−54,61 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 889 000	12 027 000	8 585 000	9 865 000
Net Income	−1 398 000	2 802 000	1 055 000	39 000
Total Assets	4 382 000	5 354 000	2 307 000	1 322 000
Total Equity	2 560 000	3 958 000	1 156 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 889 000	12 027 000	8 585 000	9 865 000
Expenditure	13 299 000	9 226 000	7 548 000	9 827 000
Operating Profit	−1 409 000	2 801 000	1 037 000	39 000
Financial Income	11 000	4 000	17 000	1 000
Financial Costs	0	3 000	0	0
Financial Balance	11 000	1 000	17 000	1 000
Earnings Before Tax	−1 398 000	2 802 000	1 055 000	39 000
Tax	0	0	0	0
Net Income	−1 398 000	2 802 000	1 055 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	0	0	0
Total Current Assets	4 059 000	5 354 000	2 307 000	1 322 000
Total Assets	4 382 000	5 354 000	2 307 000	1 322 000
Total Retained Equity	0	0	0	0
Total Equity	2 560 000	3 958 000	1 156 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 821 000	1 396 000	1 151 000	1 221 000
Total Equity and Debt	4 382 000	5 354 000	2 307 000	1 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 657 000	11 766 000	574 000	1 516 000
Other Income	1 232 000	261 000	8 011 000	8 349 000
Revenue	11 889 000	12 027 000	8 585 000	9 865 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 464 000	6 177 000	5 302 000	5 040 000
Depreciation	161 000	0	0	0
Impairment	0	0	0	0
Expenditure	13 299 000	9 226 000	7 548 000	9 827 000
Operating Profit	−1 409 000	2 801 000	1 037 000	39 000
Financial Income	11 000	4 000	17 000	1 000
Financial Costs	0	3 000	0	0
Financial Balance	11 000	1 000	17 000	1 000
Dividends	0	0	0	0
Net Income	−1 398 000	2 802 000	1 055 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	323 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	323 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	323 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 464 000	5 181 000	2 126 000	950 000
Total Current Assets	4 059 000	5 354 000	2 307 000	1 322 000
Total Assets	4 382 000	5 354 000	2 307 000	1 322 000
Total Equity	2 560 000	3 958 000	1 156 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	19 000	60 000	48 000
Unpaid Taxes	450 000	399 000	348 000	318 000
Dividends	0	0	0	0
Other Current Debt	1 353 000	978 000	743 000	855 000
Total Current Debt	1 821 000	1 396 000	1 151 000	1 221 000
Total Equity and Debt	4 382 000	5 354 000	2 307 000	1 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,61 %	70,79 %	91,26 %	38,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,85 %	23,29 %	12,08 %	0,4 %
Current Ratio	2,23	3,84	2	1,08
Quick Ratio	2,23	3,84	2	1,08
Equity Ratio	0,58	0,74	0,5	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %