PETER T HANSEN

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

749,25 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 107 000	2 677 000	3 168 000	2 905 000
Net Income	2 510 000	2 150 000	2 636 000	2 388 000
Total Assets	504 000	604 000	770 000	1 042 000
Total Equity	335 000	221 000	605 000	897 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 107 000	2 677 000	3 168 000	2 905 000
Expenditure	590 000	529 000	527 000	525 000
Operating Profit	2 517 000	2 149 000	2 641 000	2 379 000
Financial Income	1 000	7 000	1 000	17 000
Financial Costs	8 000	6 000	6 000	9 000
Financial Balance	−7 000	1 000	−5 000	8 000
Earnings Before Tax	2 510 000	2 150 000	2 636 000	2 388 000
Tax	0	0	0	0
Net Income	2 510 000	2 150 000	2 636 000	2 388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	41 000	0	0
Total Current Assets	477 000	563 000	770 000	1 042 000
Total Assets	504 000	604 000	770 000	1 042 000
Total Retained Equity	335 000	221 000	605 000	897 000
Total Equity	335 000	221 000	605 000	897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	383 000	165 000	145 000
Total Equity and Debt	504 000	604 000	770 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 107 000	2 677 000	3 168 000	2 781 000
Other Income	0	0	0	123 000
Revenue	3 107 000	2 677 000	3 168 000	2 905 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	115 000	111 000
Depreciation	14 000	0	0	0
Impairment	0	0	0	0
Expenditure	590 000	529 000	527 000	525 000
Operating Profit	2 517 000	2 149 000	2 641 000	2 379 000
Financial Income	1 000	7 000	1 000	17 000
Financial Costs	8 000	6 000	6 000	9 000
Financial Balance	−7 000	1 000	−5 000	8 000
Dividends	0	0	0	0
Net Income	2 510 000	2 150 000	2 636 000	2 388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	41 000	0	0
Total Tangible Assets	27 000	41 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	41 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	28 000	25 000	5 000
Total Current Assets	477 000	563 000	770 000	1 042 000
Total Assets	504 000	604 000	770 000	1 042 000
Total Equity	335 000	221 000	605 000	897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	51 000	15 000	0
Unpaid Taxes	169 000	190 000	141 000	98 000
Dividends	0	0	0	0
Other Current Debt	0	142 000	10 000	19 000
Total Current Debt	169 000	383 000	165 000	145 000
Total Equity and Debt	504 000	604 000	770 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	749,25 %	972,85 %	435,7 %	266,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,01 %	80,28 %	83,36 %	81,89 %
Current Ratio	2,82	1,47	4,67	7,19
Quick Ratio	2,82	1,47	4,67	7,19
Equity Ratio	0,66	0,37	0,79	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %