BOLIGSAMEIET TRONDHEIMSVEIEN 42-44

0569 OSLO

Finances

Share Ownership

Return on Equity

−12,33 %

Current Ratio

27,37

Debt-to-Equity Ratio

−1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 070 000	869 000	809 000
Net Income	320 000	−273 000	−855 000	−15 000
Total Assets	1 861 000	4 338 000	5 072 000	3 644 000
Total Equity	−2 596 000	−569 000	−298 000	557 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 070 000	869 000	809 000
Expenditure	1 046 000	1 279 000	1 733 000	845 000
Operating Profit	503 000	−209 000	−865 000	−36 000
Financial Income	22 000	21 000	23 000	20 000
Financial Costs	205 000	85 000	14 000	0
Financial Balance	−183 000	−64 000	9 000	20 000
Earnings Before Tax	321 000	−273 000	−856 000	−16 000
Tax	0	0	0	0
Net Income	320 000	−273 000	−855 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 861 000	4 338 000	5 072 000	3 644 000
Total Assets	1 861 000	4 338 000	5 072 000	3 644 000
Total Retained Equity	−2 596 000	−569 000	−298 000	557 000
Total Equity	−2 596 000	−569 000	−298 000	557 000
Total Long-Term Debt	4 389 000	4 762 000	5 204 000	2 939 000
Total Current Debt	68 000	145 000	167 000	148 000
Total Equity and Debt	1 861 000	4 338 000	5 072 000	3 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	871 000	850 000	810 000	760 000
Other Income	677 000	220 000	59 000	49 000
Revenue	1 548 000	1 070 000	869 000	809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	63 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 046 000	1 279 000	1 733 000	845 000
Operating Profit	503 000	−209 000	−865 000	−36 000
Financial Income	22 000	21 000	23 000	20 000
Financial Costs	205 000	85 000	14 000	0
Financial Balance	−183 000	−64 000	9 000	20 000
Dividends	0	0	0	0
Net Income	320 000	−273 000	−855 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 833 000	1 941 000	2 291 000	683 000
Total Current Assets	1 861 000	4 338 000	5 072 000	3 644 000
Total Assets	1 861 000	4 338 000	5 072 000	3 644 000
Total Equity	−2 596 000	−569 000	−298 000	557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 389 000	4 762 000	5 204 000	2 939 000
Creditors	38 000	120 000	86 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	26 000	80 000	115 000
Total Current Debt	68 000	145 000	167 000	148 000
Total Equity and Debt	1 861 000	4 338 000	5 072 000	3 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,33 %	47,98 %	286,91 %	−2,69 %
Debt-to-Equity Ratio	−1,69	−8,37	−17,46	5,28
Operating Profit Margin	32,49 %	−19,53 %	−99,54 %	−4,45 %
Current Ratio	27,37	29,92	30,37	24,62
Quick Ratio	27,37	29,92	30,37	24,62
Equity Ratio	−1,39	−0,13	−0,06	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %