BOLIGSAMEIET BOGSTADVEIEN 9

0165 OSLO

Finances

Share Ownership

Return on Equity

−383,89 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 552 000	1 545 000	1 558 000	1 427 000
Net Income	−2 311 000	216 000	378 000	397 000
Total Assets	1 138 000	3 286 000	2 860 000	2 471 000
Total Equity	602 000	2 912 000	2 696 000	2 318 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 552 000	1 545 000	1 558 000	1 427 000
Expenditure	3 843 000	1 342 000	1 201 000	1 051 000
Operating Profit	−2 312 000	203 000	357 000	376 000
Financial Income	1 000	14 000	22 000	22 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	14 000	21 000	21 000
Earnings Before Tax	−2 311 000	216 000	378 000	397 000
Tax	0	0	0	0
Net Income	−2 311 000	216 000	378 000	397 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 138 000	3 286 000	2 860 000	2 471 000
Total Assets	1 138 000	3 286 000	2 860 000	2 471 000
Total Retained Equity	602 000	2 912 000	2 696 000	2 318 000
Total Equity	602 000	2 912 000	2 696 000	2 318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	374 000	164 000	153 000
Total Equity and Debt	1 138 000	3 286 000	2 860 000	2 471 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 552 000	0	0	0
Other Income	0	1 545 000	1 558 000	1 427 000
Revenue	1 552 000	1 545 000	1 558 000	1 427 000
Cost of Goods Sold	8 000	0	0	0
Salary Costs	195 000	68 000	30 000	0
Depreciation	213 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 843 000	1 342 000	1 201 000	1 051 000
Operating Profit	−2 312 000	203 000	357 000	376 000
Financial Income	1 000	14 000	22 000	22 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	14 000	21 000	21 000
Dividends	−2 311 000	0	0	0
Net Income	−2 311 000	216 000	378 000	397 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	256 000	0	0
Cash, Bank	455 000	2 946 000	2 558 000	2 089 000
Total Current Assets	1 138 000	3 286 000	2 860 000	2 471 000
Total Assets	1 138 000	3 286 000	2 860 000	2 471 000
Total Equity	602 000	2 912 000	2 696 000	2 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	83 000	350 000	128 000	103 000
Unpaid Taxes	0	0	0	0
Dividends	−2 311 000	0	0	0
Other Current Debt	454 000	24 000	36 000	50 000
Total Current Debt	537 000	374 000	164 000	153 000
Total Equity and Debt	1 138 000	3 286 000	2 860 000	2 471 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−383,89 %	7,42 %	14,02 %	17,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−148,97 %	13,14 %	22,91 %	26,35 %
Current Ratio	2,12	8,79	17,44	16,15
Quick Ratio	2,12	8,79	17,44	16,15
Equity Ratio	0,53	0,89	0,94	0,94
Gross Profit Margin	99,48 %	100 %	100 %	100 %