INTERNET SERVICE AS

1161 OSLO

Finances

Share Ownership

Return on Equity

31,22 %

Current Ratio

3,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 088 000	2 058 000	2 483 000	2 718 000
Net Income	1 157 000	1 468 000	2 014 000	1 878 000
Total Assets	5 301 000	5 509 000	6 291 000	4 356 000
Total Equity	3 706 000	3 349 000	5 281 000	3 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 088 000	2 058 000	2 483 000	2 718 000
Expenditure	91 000	820 000	865 000	770 000
Operating Profit	1 997 000	1 238 000	1 617 000	1 949 000
Financial Income	1 000	561 000	754 000	360 000
Financial Costs	402 000	59 000	1 000	0
Financial Balance	−401 000	502 000	753 000	360 000
Earnings Before Tax	1 597 000	1 740 000	2 370 000	2 309 000
Tax	440 000	273 000	357 000	430 000
Net Income	1 157 000	1 468 000	2 014 000	1 878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 301 000	5 509 000	6 291 000	4 356 000
Total Assets	5 301 000	5 509 000	6 291 000	4 356 000
Total Retained Equity	3 606 000	3 249 000	5 181 000	3 168 000
Total Equity	3 706 000	3 349 000	5 281 000	3 268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 595 000	2 160 000	1 009 000	1 088 000
Total Equity and Debt	5 301 000	5 509 000	6 291 000	4 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 088 000	2 058 000	2 483 000	2 718 000
Other Income	0	0	0	0
Revenue	2 088 000	2 058 000	2 483 000	2 718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	723 000	778 000	692 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	820 000	865 000	770 000
Operating Profit	1 997 000	1 238 000	1 617 000	1 949 000
Financial Income	1 000	561 000	754 000	360 000
Financial Costs	402 000	59 000	1 000	0
Financial Balance	−401 000	502 000	753 000	360 000
Dividends	800 000	1 400 000	0	0
Net Income	1 157 000	1 468 000	2 014 000	1 878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 314 000	4 716 000	4 214 000	2 639 000
Cash, Bank	900 000	730 000	1 998 000	1 622 000
Total Current Assets	5 301 000	5 509 000	6 291 000	4 356 000
Total Assets	5 301 000	5 509 000	6 291 000	4 356 000
Total Equity	3 706 000	3 349 000	5 281 000	3 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	2 000	0
Unpaid Taxes	348 000	409 000	566 000	589 000
Dividends	800 000	1 400 000	0	0
Other Current Debt	5 000	79 000	85 000	68 000
Total Current Debt	1 595 000	2 160 000	1 009 000	1 088 000
Total Equity and Debt	5 301 000	5 509 000	6 291 000	4 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,22 %	43,83 %	38,14 %	57,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,64 %	60,16 %	65,12 %	71,71 %
Current Ratio	3,32	2,55	6,23	4
Quick Ratio	3,32	2,55	6,23	4
Equity Ratio	0,7	0,61	0,84	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %