VERDENS BESTE AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

23,39 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	51 000	50 000	58 000
Net Income	29 000	28 000	31 000	37 000
Total Assets	507 000	921 000	891 000	865 000
Total Equity	124 000	460 000	872 000	841 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	51 000	50 000	58 000
Expenditure	14 000	15 000	11 000	11 000
Operating Profit	39 000	36 000	40 000	47 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	37 000	36 000	40 000	48 000
Tax	8 000	8 000	9 000	10 000
Net Income	29 000	28 000	31 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	407 000	821 000	791 000	765 000
Total Assets	507 000	921 000	891 000	865 000
Total Retained Equity	14 000	350 000	762 000	731 000
Total Equity	124 000	460 000	872 000	841 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	460 000	19 000	24 000
Total Equity and Debt	507 000	921 000	891 000	865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	51 000	50 000	58 000
Other Income	0	0	0	0
Revenue	53 000	51 000	50 000	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	11 000	11 000
Operating Profit	39 000	36 000	40 000	47 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	365 000	0	0	0
Net Income	29 000	28 000	31 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	757 000	728 000	692 000
Total Current Assets	407 000	821 000	791 000	765 000
Total Assets	507 000	921 000	891 000	865 000
Total Equity	124 000	460 000	872 000	841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	1 000
Unpaid Taxes	10 000	9 000	10 000	12 000
Dividends	365 000	0	0	0
Other Current Debt	0	440 000	0	0
Total Current Debt	383 000	460 000	19 000	24 000
Total Equity and Debt	507 000	921 000	891 000	865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,39 %	6,09 %	3,56 %	4,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,58 %	70,59 %	80 %	81,03 %
Current Ratio	1,06	1,78	41,63	31,88
Quick Ratio	1,06	1,78	41,63	31,88
Equity Ratio	0,24	0,5	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %