FAMILIEN SVARSTADS STIFTELSE TIL FREMME AV UTDANNELSESFORMÅL

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−9,04 %

Current Ratio

70,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Net Income	−495 000	370 000	−118 000	−198 000
Total Assets	5 554 000	5 971 000	5 601 000	5 531 000
Total Equity	5 476 000	5 971 000	5 601 000	5 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Expenditure	161 000	113 000	118 000	199 000
Operating Profit	−160 000	−113 000	−118 000	−199 000
Financial Income	12 000	483 000	1 000	1 000
Financial Costs	346 000	0	0	0
Financial Balance	−334 000	483 000	1 000	1 000
Earnings Before Tax	−495 000	370 000	−118 000	−198 000
Tax	0	0	0	0
Net Income	−495 000	370 000	−118 000	−198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 554 000	5 971 000	5 601 000	5 531 000
Total Assets	5 554 000	5 971 000	5 601 000	5 531 000
Total Retained Equity	475 000	970 000	601 000	530 000
Total Equity	5 476 000	5 971 000	5 601 000	5 531 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	0	0	0
Total Equity and Debt	5 554 000	5 971 000	5 601 000	5 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	0	0	0
Revenue	1 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	161 000	113 000	118 000	199 000
Operating Profit	−160 000	−113 000	−118 000	−199 000
Financial Income	12 000	483 000	1 000	1 000
Financial Costs	346 000	0	0	0
Financial Balance	−334 000	483 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−495 000	370 000	−118 000	−198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 443 000	5 927 000	5 545 000	5 356 000
Cash, Bank	112 000	44 000	57 000	175 000
Total Current Assets	5 554 000	5 971 000	5 601 000	5 531 000
Total Assets	5 554 000	5 971 000	5 601 000	5 531 000
Total Equity	5 476 000	5 971 000	5 601 000	5 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	0	0	0
Total Current Debt	79 000	0	0	0
Total Equity and Debt	5 554 000	5 971 000	5 601 000	5 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,04 %	6,2 %	−2,11 %	−3,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16 000 %	-	-	-
Current Ratio	70,3	-	-	-
Quick Ratio	70,3	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	-	-	-