JØRGEN SÆLIDS MINNEFOND

2830 RAUFOSS

Finances

Share Ownership

Return on Equity

−8,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−294 000	458 000	−135 000	284 000
Total Assets	3 274 000	3 858 000	3 360 000	3 216 000
Total Equity	3 274 000	3 575 000	3 092 000	3 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	83 000	168 000	398 000	66 000
Operating Profit	−83 000	−168 000	−398 000	−66 000
Financial Income	1 000	628 000	262 000	350 000
Financial Costs	211 000	1 000	0	0
Financial Balance	−210 000	627 000	262 000	350 000
Earnings Before Tax	−294 000	458 000	−135 000	284 000
Tax	0	0	0	0
Net Income	−294 000	458 000	−135 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 274 000	3 858 000	3 360 000	3 216 000
Total Assets	3 274 000	3 858 000	3 360 000	3 216 000
Total Retained Equity	786 000	1 080 000	622 000	757 000
Total Equity	3 274 000	3 575 000	3 092 000	3 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	283 000	268 000	0
Total Equity and Debt	3 274 000	3 858 000	3 360 000	3 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	168 000	398 000	66 000
Operating Profit	−83 000	−168 000	−398 000	−66 000
Financial Income	1 000	628 000	262 000	350 000
Financial Costs	211 000	1 000	0	0
Financial Balance	−210 000	627 000	262 000	350 000
Dividends	0	0	0	0
Net Income	−294 000	458 000	−135 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 228 000	3 596 000	2 945 000	2 702 000
Cash, Bank	46 000	262 000	415 000	514 000
Total Current Assets	3 274 000	3 858 000	3 360 000	3 216 000
Total Assets	3 274 000	3 858 000	3 360 000	3 216 000
Total Equity	3 274 000	3 575 000	3 092 000	3 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	283 000	268 000	0
Total Current Debt	0	283 000	268 000	0
Total Equity and Debt	3 274 000	3 858 000	3 360 000	3 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,98 %	12,81 %	−4,37 %	8,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	13,63	12,54	-
Quick Ratio	-	13,63	12,54	-
Equity Ratio	1	0,93	0,92	1
Gross Profit Margin	-	-	-	-