BYGDATUN I ØYSTRE SLIDRE

2943 ROGNE

Finances

Share Ownership

Return on Equity

5,04 %

Current Ratio

16,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	50 000	32 000	35 000
Net Income	35 000	−38 000	−179 000	−14 000
Total Assets	716 000	679 000	701 000	881 000
Total Equity	694 000	659 000	696 000	875 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	50 000	32 000	35 000
Expenditure	50 000	90 000	217 000	59 000
Operating Profit	30 000	−40 000	−185 000	−24 000
Financial Income	5 000	2 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	6 000	9 000
Earnings Before Tax	35 000	−38 000	−179 000	−14 000
Tax	0	0	0	0
Net Income	35 000	−38 000	−179 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	376 000	239 000	244 000	249 000
Total Current Assets	339 000	439 000	457 000	632 000
Total Assets	716 000	679 000	701 000	881 000
Total Retained Equity	694 000	659 000	696 000	875 000
Total Equity	694 000	659 000	696 000	875 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	20 000	5 000	5 000
Total Equity and Debt	716 000	679 000	701 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	50 000	0	35 000
Other Income	16 000	0	32 000	0
Revenue	80 000	50 000	32 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	50 000	90 000	217 000	59 000
Operating Profit	30 000	−40 000	−185 000	−24 000
Financial Income	5 000	2 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	6 000	9 000
Dividends	0	0	0	0
Net Income	35 000	−38 000	−179 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	376 000	239 000	244 000	249 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	376 000	239 000	244 000	249 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	376 000	239 000	244 000	249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	401 000	447 000	613 000
Total Current Assets	339 000	439 000	457 000	632 000
Total Assets	716 000	679 000	701 000	881 000
Total Equity	694 000	659 000	696 000	875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	0	5 000	0
Total Current Debt	21 000	20 000	5 000	5 000
Total Equity and Debt	716 000	679 000	701 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,04 %	−5,77 %	−25,72 %	−1,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	−80 %	−578,13 %	−68,57 %
Current Ratio	16,14	21,95	91,4	126,4
Quick Ratio	16,14	21,95	91,4	126,4
Equity Ratio	0,97	0,97	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %