GÅRDSVEIEN EIENDOM AS

4847 ARENDAL

Finances

Share Ownership

Return on Equity

9,98 %

Current Ratio

3,2

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	980 000	1 098 000	1 283 000
Net Income	228 000	212 000	298 000	410 000
Total Assets	3 794 000	3 828 000	4 038 000	3 670 000
Total Equity	2 284 000	2 346 000	2 345 000	2 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	980 000	1 098 000	1 283 000
Expenditure	595 000	678 000	679 000	712 000
Operating Profit	365 000	302 000	419 000	571 000
Financial Income	0	0	2 000	3 000
Financial Costs	39 000	31 000	39 000	48 000
Financial Balance	−39 000	−31 000	−37 000	−45 000
Earnings Before Tax	326 000	271 000	382 000	526 000
Tax	98 000	60 000	84 000	116 000
Net Income	228 000	212 000	298 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 260 000	2 406 000	2 742 000	2 895 000
Total Current Assets	1 534 000	1 423 000	1 296 000	774 000
Total Assets	3 794 000	3 828 000	4 038 000	3 670 000
Total Retained Equity	1 575 000	1 636 000	1 541 000	1 243 000
Total Equity	2 284 000	2 346 000	2 345 000	2 048 000
Total Long-Term Debt	1 030 000	1 080 000	1 133 000	1 194 000
Total Current Debt	479 000	402 000	560 000	428 000
Total Equity and Debt	3 794 000	3 828 000	4 038 000	3 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	960 000	980 000	1 098 000	1 283 000
Other Income	0	0	0	0
Revenue	960 000	980 000	1 098 000	1 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	135 000	153 000	119 000
Impairment	0	0	0	0
Expenditure	595 000	678 000	679 000	712 000
Operating Profit	365 000	302 000	419 000	571 000
Financial Income	0	0	2 000	3 000
Financial Costs	39 000	31 000	39 000	48 000
Financial Balance	−39 000	−31 000	−37 000	−45 000
Dividends	0	0	0	0
Net Income	228 000	212 000	298 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	42 000	0	0
Real Eastate	2 235 000	2 364 000	2 742 000	2 890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	2 235 000	2 364 000	2 742 000	2 895 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 260 000	2 406 000	2 742 000	2 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	43 000	152 000	255 000
Total Current Assets	1 534 000	1 423 000	1 296 000	774 000
Total Assets	3 794 000	3 828 000	4 038 000	3 670 000
Total Equity	2 284 000	2 346 000	2 345 000	2 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 030 000	1 080 000	1 133 000	1 194 000
Creditors	131 000	2 000	0	1 000
Unpaid Taxes	48 000	30 000	0	83 000
Dividends	0	0	0	0
Other Current Debt	300 000	300 000	464 000	300 000
Total Current Debt	479 000	402 000	560 000	428 000
Total Equity and Debt	3 794 000	3 828 000	4 038 000	3 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,98 %	9,04 %	12,71 %	20,02 %
Debt-to-Equity Ratio	0,45	0,46	0,48	0,58
Operating Profit Margin	38,02 %	30,82 %	38,16 %	44,51 %
Current Ratio	3,2	3,54	2,31	1,81
Quick Ratio	3,2	3,54	2,31	1,81
Equity Ratio	0,6	0,61	0,58	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %