BJØRNERUDVEIEN 19 EIENDOM AS

1266 OSLO

Finances

Share Ownership

Return on Equity

36,71 %

Current Ratio

4,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 001 000	1 875 000	1 863 000	1 299 000
Net Income	1 409 000	1 189 000	1 262 000	840 000
Total Assets	4 289 000	3 931 000	5 664 000	3 943 000
Total Equity	3 838 000	2 429 000	2 240 000	1 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 001 000	1 875 000	1 863 000	1 299 000
Expenditure	219 000	351 000	173 000	152 000
Operating Profit	1 782 000	1 524 000	1 690 000	1 147 000
Financial Income	24 000	0	2 000	1 000
Financial Costs	0	0	75 000	72 000
Financial Balance	24 000	0	−73 000	−71 000
Earnings Before Tax	1 806 000	1 524 000	1 618 000	1 077 000
Tax	397 000	335 000	356 000	237 000
Net Income	1 409 000	1 189 000	1 262 000	840 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 352 000	2 376 000	2 341 000	2 367 000
Total Current Assets	1 937 000	1 555 000	3 323 000	1 575 000
Total Assets	4 289 000	3 931 000	5 664 000	3 943 000
Total Retained Equity	3 491 000	2 083 000	1 894 000	1 632 000
Total Equity	3 838 000	2 429 000	2 240 000	1 978 000
Total Long-Term Debt	0	0	1 939 000	1 865 000
Total Current Debt	451 000	1 501 000	1 484 000	100 000
Total Equity and Debt	4 289 000	3 931 000	5 664 000	3 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 001 000	1 875 000	1 863 000	1 299 000
Other Income	0	0	0	0
Revenue	2 001 000	1 875 000	1 863 000	1 299 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	219 000	351 000	173 000	152 000
Operating Profit	1 782 000	1 524 000	1 690 000	1 147 000
Financial Income	24 000	0	2 000	1 000
Financial Costs	0	0	75 000	72 000
Financial Balance	24 000	0	−73 000	−71 000
Dividends	0	1 000 000	1 000 000	0
Net Income	1 409 000	1 189 000	1 262 000	840 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	549 000	574 000	599 000	625 000
Real Eastate	1 802 000	1 802 000	1 742 000	1 742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 802 000	1 802 000	1 742 000	1 742 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 352 000	2 376 000	2 341 000	2 367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 913 000	1 541 000	3 323 000	1 059 000
Total Current Assets	1 937 000	1 555 000	3 323 000	1 575 000
Total Assets	4 289 000	3 931 000	5 664 000	3 943 000
Total Equity	3 838 000	2 429 000	2 240 000	1 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 939 000	1 865 000
Creditors	14 000	102 000	86 000	51 000
Unpaid Taxes	63 000	52 000	69 000	38 000
Dividends	0	1 000 000	1 000 000	0
Other Current Debt	0	37 000	0	10 000
Total Current Debt	451 000	1 501 000	1 484 000	100 000
Total Equity and Debt	4 289 000	3 931 000	5 664 000	3 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,71 %	48,95 %	56,34 %	42,47 %
Debt-to-Equity Ratio	0	0	0,87	0,94
Operating Profit Margin	89,06 %	81,28 %	90,71 %	88,3 %
Current Ratio	4,29	1,04	2,24	15,75
Quick Ratio	4,29	1,04	2,24	15,75
Equity Ratio	0,89	0,62	0,4	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %