INETT MIDT-NORGE AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

7,17 %

Current Ratio

57,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	309 000	303 000	295 000
Net Income	131 000	106 000	123 000	112 000
Total Assets	1 850 000	1 802 000	1 693 000	1 582 000
Total Equity	1 828 000	1 697 000	1 592 000	1 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	309 000	303 000	295 000
Expenditure	193 000	163 000	138 000	142 000
Operating Profit	160 000	146 000	164 000	153 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	0	3 000
Earnings Before Tax	164 000	146 000	165 000	156 000
Tax	33 000	41 000	42 000	44 000
Net Income	131 000	106 000	123 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	521 000	248 000	307 000	325 000
Total Current Assets	1 330 000	1 555 000	1 385 000	1 257 000
Total Assets	1 850 000	1 802 000	1 693 000	1 582 000
Total Retained Equity	1 528 000	1 397 000	1 292 000	1 169 000
Total Equity	1 828 000	1 697 000	1 592 000	1 469 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	105 000	101 000	113 000
Total Equity and Debt	1 850 000	1 802 000	1 693 000	1 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	329 000	285 000	280 000	272 000
Other Income	24 000	24 000	23 000	23 000
Revenue	353 000	309 000	303 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	60 000	54 000	61 000
Impairment	0	0	0	0
Expenditure	193 000	163 000	138 000	142 000
Operating Profit	160 000	146 000	164 000	153 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	0	3 000
Dividends	0	0	0	0
Net Income	131 000	106 000	123 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	168 000	216 000	263 000	311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	353 000	32 000	44 000	15 000
Total Tangible Assets	521 000	248 000	307 000	325 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	521 000	248 000	307 000	325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 300 000	1 545 000	1 365 000	1 245 000
Total Current Assets	1 330 000	1 555 000	1 385 000	1 257 000
Total Assets	1 850 000	1 802 000	1 693 000	1 582 000
Total Equity	1 828 000	1 697 000	1 592 000	1 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	6 000	5 000	7 000
Unpaid Taxes	−26 000	51 000	47 000	55 000
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	7 000	7 000
Total Current Debt	23 000	105 000	101 000	113 000
Total Equity and Debt	1 850 000	1 802 000	1 693 000	1 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,17 %	6,25 %	7,73 %	7,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,33 %	47,25 %	54,13 %	51,86 %
Current Ratio	57,83	14,81	13,71	11,12
Quick Ratio	57,83	14,81	13,71	11,12
Equity Ratio	0,99	0,94	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %