KNAUSEN EIENDOM AS

3178 VÅLE

Finances

Return on Equity

−0,79 %

Current Ratio

28,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−42 000	6 000	19 000	39 000
Total Assets	5 329 000	5 373 000	5 387 000	5 368 000
Total Equity	5 296 000	5 338 000	5 332 000	5 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	36 000	41 000	32 000
Operating Profit	−50 000	−36 000	−41 000	−32 000
Financial Income	8 000	44 000	65 000	81 000
Financial Costs	0	0	0	0
Financial Balance	8 000	44 000	65 000	81 000
Earnings Before Tax	−42 000	8 000	24 000	49 000
Tax	0	2 000	5 000	11 000
Net Income	−42 000	6 000	19 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 386 000	4 781 000	4 765 000	4 950 000
Total Current Assets	942 000	592 000	622 000	418 000
Total Assets	5 329 000	5 373 000	5 387 000	5 368 000
Total Retained Equity	3 701 000	3 743 000	3 737 000	3 718 000
Total Equity	5 296 000	5 338 000	5 332 000	5 313 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	35 000	55 000	54 000
Total Equity and Debt	5 329 000	5 373 000	5 387 000	5 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	36 000	41 000	32 000
Operating Profit	−50 000	−36 000	−41 000	−32 000
Financial Income	8 000	44 000	65 000	81 000
Financial Costs	0	0	0	0
Financial Balance	8 000	44 000	65 000	81 000
Dividends	0	0	0	0
Net Income	−42 000	6 000	19 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 386 000	4 781 000	4 765 000	4 950 000
Total Fixed Assets	4 386 000	4 781 000	4 765 000	4 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	411 000	60 000	90 000	86 000
Total Current Assets	942 000	592 000	622 000	418 000
Total Assets	5 329 000	5 373 000	5 387 000	5 368 000
Total Equity	5 296 000	5 338 000	5 332 000	5 313 000
Short-Term Group Debt	30 000	30 000	30 000	49 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	5 000
Total Current Debt	33 000	35 000	55 000	54 000
Total Equity and Debt	5 329 000	5 373 000	5 387 000	5 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,79 %	0,11 %	0,36 %	0,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,55	16,91	11,31	7,74
Quick Ratio	28,55	16,91	11,31	7,74
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-