MARITS AS

7066 TRONDHEIM

Finances

Return on Equity

28,52 %

Current Ratio

6,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 244 000	3 423 000	2 967 000	2 159 000
Net Income	1 261 000	1 339 000	322 000	33 000
Total Assets	5 192 000	4 291 000	3 047 000	2 700 000
Total Equity	4 422 000	3 361 000	2 222 000	2 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 244 000	3 423 000	2 967 000	2 159 000
Expenditure	2 502 000	2 189 000	2 342 000	1 905 000
Operating Profit	741 000	1 234 000	625 000	253 000
Financial Income	694 000	273 000	49 000	48 000
Financial Costs	3 000	−103 000	212 000	208 000
Financial Balance	691 000	376 000	−163 000	−160 000
Earnings Before Tax	1 432 000	1 611 000	463 000	93 000
Tax	171 000	272 000	140 000	60 000
Net Income	1 261 000	1 339 000	322 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	114 000	143 000	38 000
Total Current Assets	5 105 000	4 177 000	2 904 000	2 662 000
Total Assets	5 192 000	4 291 000	3 047 000	2 700 000
Total Retained Equity	4 322 000	3 261 000	2 122 000	2 000 000
Total Equity	4 422 000	3 361 000	2 222 000	2 100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	770 000	930 000	825 000	600 000
Total Equity and Debt	5 192 000	4 291 000	3 047 000	2 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 244 000	3 423 000	2 967 000	2 156 000
Other Income	0	0	0	3 000
Revenue	3 244 000	3 423 000	2 967 000	2 159 000
Cost of Goods Sold	60 000	106 000	89 000	18 000
Salary Costs	2 029 000	1 760 000	1 970 000	1 600 000
Depreciation	26 000	26 000	24 000	25 000
Impairment	0	0	0	0
Expenditure	2 502 000	2 189 000	2 342 000	1 905 000
Operating Profit	741 000	1 234 000	625 000	253 000
Financial Income	694 000	273 000	49 000	48 000
Financial Costs	3 000	−103 000	212 000	208 000
Financial Balance	691 000	376 000	−163 000	−160 000
Dividends	200 000	200 000	200 000	200 000
Net Income	1 261 000	1 339 000	322 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	6 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 000	7 000	0	0
Fixtures	83 000	104 000	137 000	33 000
Total Tangible Assets	85 000	111 000	137 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	114 000	143 000	38 000
Stock	0	0	0	0
Total Investments	838 000	1 101 000	730 000	877 000
Cash, Bank	4 013 000	2 885 000	1 901 000	1 717 000
Total Current Assets	5 105 000	4 177 000	2 904 000	2 662 000
Total Assets	5 192 000	4 291 000	3 047 000	2 700 000
Total Equity	4 422 000	3 361 000	2 222 000	2 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	28 000	27 000	15 000
Unpaid Taxes	193 000	246 000	254 000	182 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	169 000	186 000	203 000	141 000
Total Current Debt	770 000	930 000	825 000	600 000
Total Equity and Debt	5 192 000	4 291 000	3 047 000	2 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,52 %	39,84 %	14,49 %	1,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,84 %	36,05 %	21,07 %	11,72 %
Current Ratio	6,63	4,49	3,52	4,44
Quick Ratio	6,63	4,49	3,52	4,44
Equity Ratio	0,85	0,78	0,73	0,78
Gross Profit Margin	98,15 %	96,9 %	97 %	99,17 %