STIFTINGA SOLIDHUSET

5415 STORD

Finances

Share Ownership

Return on Equity

3,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	132 000	132 000
Net Income	57 000	−253 000	−38 000	45 000
Total Assets	1 474 000	1 417 000	1 670 000	1 709 000
Total Equity	1 474 000	1 417 000	1 670 000	1 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	132 000	132 000
Expenditure	83 000	389 000	178 000	96 000
Operating Profit	49 000	−257 000	−46 000	36 000
Financial Income	8 000	4 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	4 000	8 000	9 000
Earnings Before Tax	57 000	−253 000	−38 000	45 000
Tax	0	0	0	0
Net Income	57 000	−253 000	−38 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	663 000	703 000	743 000	783 000
Total Current Assets	811 000	714 000	928 000	926 000
Total Assets	1 474 000	1 417 000	1 670 000	1 709 000
Total Retained Equity	174 000	117 000	370 000	409 000
Total Equity	1 474 000	1 417 000	1 670 000	1 709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 474 000	1 417 000	1 670 000	1 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	132 000	132 000	132 000
Revenue	132 000	132 000	132 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	83 000	389 000	178 000	96 000
Operating Profit	49 000	−257 000	−46 000	36 000
Financial Income	8 000	4 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	4 000	8 000	9 000
Dividends	0	0	0	0
Net Income	57 000	−253 000	−38 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	663 000	703 000	743 000	783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	663 000	703 000	743 000	783 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	663 000	703 000	743 000	783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	811 000	714 000	928 000	926 000
Total Current Assets	811 000	714 000	928 000	926 000
Total Assets	1 474 000	1 417 000	1 670 000	1 709 000
Total Equity	1 474 000	1 417 000	1 670 000	1 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 474 000	1 417 000	1 670 000	1 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,87 %	−17,85 %	−2,28 %	2,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,12 %	−194,7 %	−34,85 %	27,27 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %