BOLIGSTIFTELSEN NTNU OG SINTEF

7034 TRONDHEIM

Finances

Share Ownership

Return on Equity

−14,87 %

Current Ratio

12,24

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 379 000	9 982 000	9 855 000	10 057 000
Net Income	−2 562 000	4 249 000	3 119 000	3 659 000
Total Assets	37 828 000	40 571 000	36 475 000	34 254 000
Total Equity	17 226 000	19 788 000	15 539 000	12 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 379 000	9 982 000	9 855 000	10 057 000
Expenditure	−8 589 000	−8 249 000	−7 994 000	−8 662 000
Operating Profit	1 790 000	1 733 000	1 861 000	1 395 000
Financial Income	97 000	3 433 000	2 239 000	3 398 000
Financial Costs	−705 000	−491 000	−598 000	−738 000
Financial Balance	802 000	3 924 000	2 837 000	4 136 000
Earnings Before Tax	−1 772 000	4 675 000	3 501 000	4 055 000
Tax	−790 000	−426 000	−383 000	−395 000
Net Income	−2 562 000	4 249 000	3 119 000	3 659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 074 000	11 163 000	11 943 000	12 789 000
Total Current Assets	27 754 000	29 408 000	24 532 000	21 466 000
Total Assets	37 828 000	40 571 000	36 475 000	34 254 000
Total Retained Equity	15 955 000	18 516 000	14 267 000	11 148 000
Total Equity	17 226 000	19 788 000	15 539 000	12 420 000
Total Long-Term Debt	18 335 000	19 035 000	19 735 000	20 435 000
Total Current Debt	2 267 000	1 748 000	1 201 000	1 399 000
Total Equity and Debt	37 828 000	40 571 000	36 475 000	34 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 379 000	9 982 000	9 855 000	10 057 000
Revenue	10 379 000	9 982 000	9 855 000	10 057 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−1 089 000	−1 056 000	−1 013 000	−1 002 000
Impairment	0	0	0	0
Expenditure	−8 589 000	−8 249 000	−7 994 000	−8 662 000
Operating Profit	1 790 000	1 733 000	1 861 000	1 395 000
Financial Income	97 000	3 433 000	2 239 000	3 398 000
Financial Costs	−705 000	−491 000	−598 000	−738 000
Financial Balance	802 000	3 924 000	2 837 000	4 136 000
Dividends	0	0	0	0
Net Income	−2 562 000	4 249 000	3 119 000	3 659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 793 000	10 764 000	11 736 000	12 707 000
Machinery and Plant Facilities	36 000	45 000	0	0
Fixtures	245 000	354 000	207 000	82 000
Total Tangible Assets	10 074 000	11 163 000	11 943 000	12 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 074 000	11 163 000	11 943 000	12 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 754 000	29 408 000	24 532 000	21 466 000
Total Current Assets	27 754 000	29 408 000	24 532 000	21 466 000
Total Assets	37 828 000	40 571 000	36 475 000	34 254 000
Total Equity	17 226 000	19 788 000	15 539 000	12 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 335 000	19 035 000	19 735 000	20 435 000
Creditors	1 046 000	1 027 000	446 000	806 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	432 000	722 000	671 000	594 000
Total Current Debt	2 267 000	1 748 000	1 201 000	1 399 000
Total Equity and Debt	37 828 000	40 571 000	36 475 000	34 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,87 %	21,47 %	20,07 %	29,46 %
Debt-to-Equity Ratio	1,06	0,96	1,27	1,65
Operating Profit Margin	17,25 %	17,36 %	18,88 %	13,87 %
Current Ratio	12,24	16,82	20,43	15,34
Quick Ratio	12,24	16,82	20,43	15,34
Equity Ratio	0,46	0,49	0,43	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %