NORSK FERIE BYGGMEISTAR GODSKALK SELLAND DA

5713 VOSSESTRAND

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020
Revenue	21 000	16 000	11 000
Net Income	−17 000	−17 000	−3 000
Total Assets	83 000	87 000	87 000
Total Equity	0	0	0

Income (NOK)	2022	2021	2020
Revenue	21 000	16 000	11 000
Expenditure	38 000	32 000	14 000
Operating Profit	−17 000	−17 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−17 000	−17 000	−3 000
Tax	0	0	0
Net Income	−17 000	−17 000	−3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	83 000	87 000	87 000
Total Assets	83 000	87 000	87 000
Total Retained Equity	0	0	0
Total Equity	0	0	0
Total Long-Term Debt	83 000	87 000	87 000
Total Current Debt	0	0	0
Total Equity and Debt	83 000	87 000	87 000

Cash flow (NOK)	2022	2021	2020
Sales Income	21 000	16 000	11 000
Other Income	0	0	0
Revenue	21 000	16 000	11 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	38 000	32 000	14 000
Operating Profit	−17 000	−17 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−17 000	−17 000	−3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	11 000	11 000	10 000
Total Investments	0	0	0
Cash, Bank	72 000	76 000	77 000
Total Current Assets	83 000	87 000	87 000
Total Assets	83 000	87 000	87 000
Total Equity	0	0	0
Short-Term Group Debt	0	0	0
Total Long-Term Debt	83 000	87 000	87 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	83 000	87 000	87 000

Financial indicators	2022	2021	2020
Return on Equity	-	-	-
Debt-to-Equity Ratio	-	-	-
Operating Profit Margin	−80,95 %	−106,25 %	−27,27 %
Current Ratio	-	-	-
Quick Ratio	−7,55	−7,91	−8,7
Equity Ratio	0	0	0
Gross Profit Margin	100 %	100 %	100 %