FRIVOLD MUSIKK OG DATA

3229 SANDEFJORD

Finances

Share Ownership

Return on Equity

225 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012
Revenue	21 000	31 000	16 000
Net Income	18 000	20 000	2 000
Total Assets	8 000	1 000	0
Total Equity	8 000	1 000	−6 000

Income (NOK)	2014	2013	2012
Revenue	21 000	31 000	16 000
Expenditure	3 000	11 000	14 000
Operating Profit	18 000	20 000	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	18 000	20 000	2 000
Tax	0	0	0
Net Income	18 000	20 000	2 000

Balance (NOK)	2014	2013	2012
Total Fixed Assets	0	0	0
Total Current Assets	8 000	1 000	0
Total Assets	8 000	1 000	0
Total Retained Equity	8 000	1 000	−6 000
Total Equity	8 000	1 000	−6 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	6 000
Total Equity and Debt	8 000	1 000	0

Cash flow (NOK)	2014	2013	2012
Sales Income	21 000	31 000	16 000
Other Income	0	0	0
Revenue	21 000	31 000	16 000
Cost of Goods Sold	0	0	2 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	11 000	14 000
Operating Profit	18 000	20 000	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	18 000	20 000	2 000

Balance details (NOK)	2014	2013	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	8 000	1 000	0
Total Assets	8 000	1 000	0
Total Equity	8 000	1 000	−6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	6 000
Total Equity and Debt	8 000	1 000	0

Financial indicators	2014	2013	2012
Return on Equity	225 %	2 000 %	−33,33 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	85,71 %	64,52 %	12,5 %
Current Ratio	-	-	0
Quick Ratio	-	-	0
Equity Ratio	1	1	-
Gross Profit Margin	100 %	100 %	87,5 %