SLAGRAMMEDES MINNE- OG FORSKNINGSFOND

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

−15,27 %

Current Ratio

179,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	16 000	266 000	310 000
Net Income	−109 000	−12 000	156 000	283 000
Total Assets	718 000	833 000	845 000	729 000
Total Equity	714 000	823 000	835 000	679 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	16 000	266 000	310 000
Expenditure	69 000	61 000	152 000	27 000
Operating Profit	−61 000	−45 000	114 000	283 000
Financial Income	4 000	33 000	42 000	0
Financial Costs	52 000	0	0	0
Financial Balance	−48 000	33 000	42 000	0
Earnings Before Tax	−109 000	−12 000	156 000	283 000
Tax	0	0	0	0
Net Income	−109 000	−12 000	156 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	718 000	833 000	845 000	729 000
Total Assets	718 000	833 000	845 000	729 000
Total Retained Equity	389 000	498 000	510 000	404 000
Total Equity	714 000	823 000	835 000	679 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	10 000	10 000	50 000
Total Equity and Debt	718 000	833 000	845 000	729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 000	16 000	266 000	310 000
Revenue	8 000	16 000	266 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	61 000	152 000	27 000
Operating Profit	−61 000	−45 000	114 000	283 000
Financial Income	4 000	33 000	42 000	0
Financial Costs	52 000	0	0	0
Financial Balance	−48 000	33 000	42 000	0
Dividends	0	0	0	0
Net Income	−109 000	−12 000	156 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	607 000	665 000	632 000	340 000
Cash, Bank	111 000	168 000	213 000	389 000
Total Current Assets	718 000	833 000	845 000	729 000
Total Assets	718 000	833 000	845 000	729 000
Total Equity	714 000	823 000	835 000	679 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	10 000	10 000	50 000
Total Current Debt	4 000	10 000	10 000	50 000
Total Equity and Debt	718 000	833 000	845 000	729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,27 %	−1,46 %	18,68 %	41,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−762,5 %	−281,25 %	42,86 %	91,29 %
Current Ratio	179,5	83,3	84,5	14,58
Quick Ratio	179,5	83,3	84,5	14,58
Equity Ratio	0,99	0,99	0,99	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %