SELSTADGÅRDEN BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

9,56 %

Current Ratio

5,62

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 410 000	2 408 000	2 283 000	2 283 000
Net Income	1 026 000	1 262 000	1 017 000	1 054 000
Total Assets	23 431 000	23 134 000	23 105 000	23 111 000
Total Equity	10 733 000	9 707 000	8 445 000	7 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 410 000	2 408 000	2 283 000	2 283 000
Expenditure	1 152 000	984 000	1 045 000	937 000
Operating Profit	1 258 000	1 423 000	1 239 000	1 346 000
Financial Income	6 000	1 000	2 000	5 000
Financial Costs	238 000	162 000	224 000	297 000
Financial Balance	−232 000	−161 000	−222 000	−292 000
Earnings Before Tax	1 026 000	1 261 000	1 239 000	1 346 000
Tax	0	0	0	0
Net Income	1 026 000	1 262 000	1 017 000	1 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 093 000	23 093 000	23 093 000	23 093 000
Total Current Assets	337 000	41 000	12 000	18 000
Total Assets	23 431 000	23 134 000	23 105 000	23 111 000
Total Retained Equity	10 731 000	9 704 000	8 442 000	7 426 000
Total Equity	10 733 000	9 707 000	8 445 000	7 429 000
Total Long-Term Debt	12 638 000	13 345 000	14 505 000	15 644 000
Total Current Debt	60 000	82 000	155 000	39 000
Total Equity and Debt	23 431 000	23 134 000	23 105 000	23 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 408 000	2 408 000	0	0
Other Income	2 000	0	2 283 000	2 283 000
Revenue	2 410 000	2 408 000	2 283 000	2 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	58 000	71 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 152 000	984 000	1 045 000	937 000
Operating Profit	1 258 000	1 423 000	1 239 000	1 346 000
Financial Income	6 000	1 000	2 000	5 000
Financial Costs	238 000	162 000	224 000	297 000
Financial Balance	−232 000	−161 000	−222 000	−292 000
Dividends	0	0	0	0
Net Income	1 026 000	1 262 000	1 017 000	1 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 093 000	23 093 000	23 093 000	23 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 093 000	23 093 000	23 093 000	23 093 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 093 000	23 093 000	23 093 000	23 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	21 000	10 000	13 000
Total Current Assets	337 000	41 000	12 000	18 000
Total Assets	23 431 000	23 134 000	23 105 000	23 111 000
Total Equity	10 733 000	9 707 000	8 445 000	7 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 638 000	13 345 000	14 505 000	15 644 000
Creditors	10 000	20 000	41 000	7 000
Unpaid Taxes	3 000	4 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	46 000	58 000	109 000	29 000
Total Current Debt	60 000	82 000	155 000	39 000
Total Equity and Debt	23 431 000	23 134 000	23 105 000	23 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,56 %	13 %	12,04 %	14,19 %
Debt-to-Equity Ratio	1,18	1,37	1,72	2,11
Operating Profit Margin	52,2 %	59,09 %	54,27 %	58,96 %
Current Ratio	5,62	0,5	0,08	0,46
Quick Ratio	5,62	0,5	0,08	0,46
Equity Ratio	0,46	0,42	0,37	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %