SOLVE AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

1 470 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	980 000	866 000	987 000
Net Income	441 000	553 000	495 000	568 000
Total Assets	600 000	743 000	670 000	767 000
Total Equity	30 000	31 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	980 000	866 000	987 000
Expenditure	147 000	272 000	231 000	260 000
Operating Profit	566 000	709 000	635 000	728 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	566 000	709 000	635 000	728 000
Tax	124 000	156 000	140 000	160 000
Net Income	441 000	553 000	495 000	568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	600 000	743 000	670 000	767 000
Total Assets	600 000	743 000	670 000	767 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	31 000	31 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	569 000	712 000	639 000	736 000
Total Equity and Debt	600 000	743 000	670 000	767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	713 000	980 000	866 000	987 000
Revenue	713 000	980 000	866 000	987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	147 000	272 000	231 000	260 000
Operating Profit	566 000	709 000	635 000	728 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	442 000	553 000	495 000	568 000
Net Income	441 000	553 000	495 000	568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	598 000	741 000	670 000	767 000
Total Current Assets	600 000	743 000	670 000	767 000
Total Assets	600 000	743 000	670 000	767 000
Total Equity	30 000	31 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	442 000	553 000	495 000	568 000
Other Current Debt	3 000	3 000	0	6 000
Total Current Debt	569 000	712 000	639 000	736 000
Total Equity and Debt	600 000	743 000	670 000	767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 470 %	1 783,87 %	1 596,77 %	1 832,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,38 %	72,35 %	73,33 %	73,76 %
Current Ratio	1,05	1,04	1,05	1,04
Quick Ratio	1,05	1,04	1,05	1,04
Equity Ratio	0,05	0,04	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %