ASIA NORSK IMPORT OG EKSPORT AS

0193 OSLO

Finances

Share Ownership

Return on Equity

46,85 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 612 000	6 079 000	10 527 000	9 175 000
Net Income	521 000	−346 000	709 000	69 000
Total Assets	3 982 000	4 566 000	3 439 000	3 274 000
Total Equity	1 112 000	591 000	1 007 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 612 000	6 079 000	10 527 000	9 175 000
Expenditure	7 044 000	6 526 000	9 343 000	8 947 000
Operating Profit	568 000	−336 000	1 117 000	228 000
Financial Income	7 000	0	0	4 000
Financial Costs	19 000	10 000	12 000	14 000
Financial Balance	−12 000	−10 000	−12 000	−10 000
Earnings Before Tax	557 000	−346 000	1 105 000	218 000
Tax	35 000	0	396 000	149 000
Net Income	521 000	−346 000	709 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	112 000	121 000	172 000
Total Current Assets	3 693 000	4 454 000	3 319 000	3 102 000
Total Assets	3 982 000	4 566 000	3 439 000	3 274 000
Total Retained Equity	1 012 000	491 000	907 000	198 000
Total Equity	1 112 000	591 000	1 007 000	298 000
Total Long-Term Debt	269 000	54 000	92 000	124 000
Total Current Debt	2 601 000	3 922 000	2 340 000	2 853 000
Total Equity and Debt	3 982 000	4 566 000	3 439 000	3 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 538 000	6 079 000	10 524 000	9 175 000
Other Income	74 000	0	3 000	0
Revenue	7 612 000	6 079 000	10 527 000	9 175 000
Cost of Goods Sold	5 714 000	4 997 000	7 061 000	7 722 000
Salary Costs	929 000	929 000	200 000	767 000
Depreciation	57 000	61 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	7 044 000	6 526 000	9 343 000	8 947 000
Operating Profit	568 000	−336 000	1 117 000	228 000
Financial Income	7 000	0	0	4 000
Financial Costs	19 000	10 000	12 000	14 000
Financial Balance	−12 000	−10 000	−12 000	−10 000
Dividends	0	0	0	0
Net Income	521 000	−346 000	709 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	37 000	47 000	0	0
Fixtures	252 000	65 000	121 000	172 000
Total Tangible Assets	289 000	112 000	121 000	172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	289 000	112 000	121 000	172 000
Stock	224 000	448 000	337 000	403 000
Total Investments	0	0	0	0
Cash, Bank	2 747 000	2 774 000	2 225 000	1 177 000
Total Current Assets	3 693 000	4 454 000	3 319 000	3 102 000
Total Assets	3 982 000	4 566 000	3 439 000	3 274 000
Total Equity	1 112 000	591 000	1 007 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	269 000	54 000	92 000	124 000
Creditors	1 551 000	2 890 000	1 031 000	2 320 000
Unpaid Taxes	418 000	570 000	619 000	318 000
Dividends	0	0	0	0
Other Current Debt	597 000	461 000	294 000	215 000
Total Current Debt	2 601 000	3 922 000	2 340 000	2 853 000
Total Equity and Debt	3 982 000	4 566 000	3 439 000	3 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,85 %	−58,54 %	70,41 %	23,15 %
Debt-to-Equity Ratio	0,24	0,09	0,09	0,42
Operating Profit Margin	7,46 %	−5,53 %	10,61 %	2,49 %
Current Ratio	1,42	1,14	1,42	1,09
Quick Ratio	1,55	1,28	1,66	1,27
Equity Ratio	0,28	0,13	0,29	0,09
Gross Profit Margin	24,93 %	17,8 %	32,92 %	15,84 %