RAINPOWER FOND VED NTNU

Share Ownership

Return on Equity

−15,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−192 000	174 000	129 000	213 000
Net Income	−206 000	161 000	116 000	179 000
Total Assets	1 293 000	1 499 000	1 339 000	1 223 000
Total Equity	1 293 000	1 499 000	1 338 000	1 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	−192 000	174 000	129 000	213 000
Expenditure	14 000	14 000	14 000	14 000
Operating Profit	−206 000	161 000	116 000	199 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	20 000
Financial Balance	0	0	0	−20 000
Earnings Before Tax	−206 000	161 000	116 000	179 000
Tax	0	0	0	0
Net Income	−206 000	161 000	116 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 293 000	1 499 000	1 339 000	1 223 000
Total Assets	1 293 000	1 499 000	1 339 000	1 223 000
Total Retained Equity	793 000	999 000	838 000	723 000
Total Equity	1 293 000	1 499 000	1 338 000	1 223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	1 293 000	1 499 000	1 339 000	1 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−192 000	174 000	129 000	213 000
Revenue	−192 000	174 000	129 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	8 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	14 000	14 000
Operating Profit	−206 000	161 000	116 000	199 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	20 000
Financial Balance	0	0	0	−20 000
Dividends	0	0	0	0
Net Income	−206 000	161 000	116 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 258 000	1 450 000	1 277 000	1 141 000
Cash, Bank	34 000	49 000	61 000	83 000
Total Current Assets	1 293 000	1 499 000	1 339 000	1 223 000
Total Assets	1 293 000	1 499 000	1 339 000	1 223 000
Total Equity	1 293 000	1 499 000	1 338 000	1 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	1 293 000	1 499 000	1 339 000	1 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,93 %	10,74 %	8,67 %	14,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	107,29 %	92,53 %	89,92 %	93,43 %
Current Ratio	-	-	1 339	-
Quick Ratio	-	-	1 339	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %