HANS NISSEN OG HUSTRUES STIFTELSE

Return on Equity

15,59 %

Current Ratio

35,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 419 000	6 269 000	6 205 000	6 143 000
Net Income	7 295 000	6 152 000	2 518 000	1 755 000
Total Assets	47 982 000	40 450 000	34 064 000	31 478 000
Total Equity	46 784 000	39 489 000	33 337 000	30 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 419 000	6 269 000	6 205 000	6 143 000
Expenditure	−4 560 000	−4 170 000	−4 301 000	5 482 000
Operating Profit	1 859 000	2 099 000	1 904 000	662 000
Financial Income	5 797 000	4 146 000	723 000	1 143 000
Financial Costs	−252 000	0	0	0
Financial Balance	6 049 000	4 146 000	723 000	1 143 000
Earnings Before Tax	7 404 000	6 245 000	2 627 000	1 805 000
Tax	−108 000	−93 000	−109 000	50 000
Net Income	7 295 000	6 152 000	2 518 000	1 755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 216 000	33 027 000	26 205 000	23 212 000
Total Current Assets	42 766 000	7 424 000	7 859 000	8 266 000
Total Assets	47 982 000	40 450 000	34 064 000	31 478 000
Total Retained Equity	46 784 000	39 489 000	33 337 000	30 819 000
Total Equity	46 784 000	39 489 000	33 337 000	30 819 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 198 000	961 000	727 000	659 000
Total Equity and Debt	47 982 000	40 450 000	34 064 000	31 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 419 000	6 269 000	6 205 000	6 143 000
Revenue	6 419 000	6 269 000	6 205 000	6 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−1 263 000	−1 245 000	−1 154 000	1 143 000
Depreciation	−10 000	−11 000	−11 000	11 000
Impairment	0	0	0	0
Expenditure	−4 560 000	−4 170 000	−4 301 000	5 482 000
Operating Profit	1 859 000	2 099 000	1 904 000	662 000
Financial Income	5 797 000	4 146 000	723 000	1 143 000
Financial Costs	−252 000	0	0	0
Financial Balance	6 049 000	4 146 000	723 000	1 143 000
Dividends	0	0	0	0
Net Income	7 295 000	6 152 000	2 518 000	1 755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 151 000	5 151 000	5 151 000	5 151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	8 000	20 000	31 000
Total Tangible Assets	5 216 000	5 160 000	5 171 000	5 182 000
Total Fiancial Fixed Assets	0	27 867 000	21 034 000	18 029 000
Total Fixed Assets	5 216 000	33 027 000	26 205 000	23 212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 766 000	7 424 000	7 859 000	7 936 000
Total Current Assets	42 766 000	7 424 000	7 859 000	8 266 000
Total Assets	47 982 000	40 450 000	34 064 000	31 478 000
Total Equity	46 784 000	39 489 000	33 337 000	30 819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	549 000	379 000	200 000	201 000
Unpaid Taxes	233 000	211 000	202 000	199 000
Dividends	0	0	0	0
Other Current Debt	307 000	371 000	325 000	259 000
Total Current Debt	1 198 000	961 000	727 000	659 000
Total Equity and Debt	47 982 000	40 450 000	34 064 000	31 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,59 %	15,58 %	7,55 %	5,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,96 %	33,48 %	30,68 %	10,78 %
Current Ratio	35,7	7,73	10,81	12,54
Quick Ratio	35,7	7,73	10,81	12,54
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %