SOGNEPREST REIDAR HORNEMANN OG HUSTRUS LEGAT STI

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,4 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Net Income	−8 000	−10 000	−6 000	5 000
Total Assets	2 025 000	2 029 000	2 039 000	2 045 000
Total Equity	2 017 000	2 025 000	2 035 000	2 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Expenditure	22 000	17 000	21 000	0
Operating Profit	−8 000	−17 000	−21 000	−16 000
Financial Income	0	6 000	15 000	21 000
Financial Costs	0	0	0	0
Financial Balance	0	6 000	15 000	21 000
Earnings Before Tax	−8 000	−10 000	−6 000	5 000
Tax	0	0	0	0
Net Income	−8 000	−10 000	−6 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 017 000	0	0	0
Total Current Assets	8 000	2 029 000	2 039 000	2 045 000
Total Assets	2 025 000	2 029 000	2 039 000	2 045 000
Total Retained Equity	0	0	0	0
Total Equity	2 017 000	2 025 000	2 035 000	2 041 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	4 000	4 000	4 000
Total Equity and Debt	2 025 000	2 029 000	2 039 000	2 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 000	0	0	0
Revenue	14 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	17 000	21 000	0
Operating Profit	−8 000	−17 000	−21 000	−16 000
Financial Income	0	6 000	15 000	21 000
Financial Costs	0	0	0	0
Financial Balance	0	6 000	15 000	21 000
Dividends	0	0	0	0
Net Income	−8 000	−10 000	−6 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 017 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 017 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 029 000	2 039 000	2 045 000
Total Current Assets	8 000	2 029 000	2 039 000	2 045 000
Total Assets	2 025 000	2 029 000	2 039 000	2 045 000
Total Equity	2 017 000	2 025 000	2 035 000	2 041 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	4 000	4 000
Total Current Debt	8 000	4 000	4 000	4 000
Total Equity and Debt	2 025 000	2 029 000	2 039 000	2 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,4 %	−0,49 %	−0,29 %	0,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−57,14 %	-	-	-
Current Ratio	1	507,25	509,75	511,25
Quick Ratio	1	507,25	509,75	511,25
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-